Tugas Mankeu Anisa Rabania 26 Nov 2018.xlsx - AVERAGE COST CAPITAL DIDASARKAN JUMLAH RUPIAH DALAM STRUKTUR MODAL Proporsi biaya modal Jumlah Hutang

Tugas Mankeu Anisa Rabania 26 Nov 2018.xlsx - AVERAGE COST...

This preview shows page 1 - 3 out of 3 pages.

AVERAGE COST CAPITAL DIDASARKAN JUMLAH RUPIAH DALAM STRUKTUR MODAL Jumlah Jumlah biaya Hutang jangka panjang (setelah pajak) 1,600,000,000 x 6.60% = 105,600,000 Saham preferen 700,000,000 x 8.00% = 56,000,000 Saham biasa 5,600,000,000 x 10.00% = 560,000,000 7,900,000,000 721,600,000 WACC = 721,600,000 = 9.13% 7,900,000,000 AVERAGE COST CAPITAL DIDASARKAN PRESENTASE SECARA PROPORSIONAL DALAM STRUKTUR MODAL Hutang jangka panjang (setelah pajak) 1,600,000,000 x 6.60% = 1.34% 7,900,000,000 Saham preferen 700,000,000 x 8.00% = 0.71% 7,900,000,000 Saham biasa 5,600,000,000 x 10.00% = 7.09% 7,900,000,000 WACC = 9.13% Jika ada proyek dengan rate of return 15%, karena rate of returnnya lebih besar dari WACC, Proporsi biaya modal maka proyek akan diterima .
Image of page 1

Subscribe to view the full document.

AVERAGE COST CAPITAL DIDASARKAN JUMLAH RUPIAH DALAM STRUKTUR MODAL Jumlah Jumlah biaya Hutang jangka panjang (setelah pajak) 600,000,000 x 3.00% = 18,000,000 Saham preferen 60,000,000 x 8.00% = 4,800,000 Saham biasa 1,340,000,000 x 10.00% = 134,000,000 2,000,000,000 156,800,000 WACC = 156,800,000 = 7.84% 2,000,000,000 AVERAGE COST CAPITAL DIDASARKAN PRESENTASE SECARA PROPORSIONAL DALAM STRUKTUR MODAL Hutang jangka panjang (setelah pajak)
Image of page 2
Image of page 3

Unformatted text preview: 600,000,000 x 3.00% = 0.90% 2,000,000,000 Saham preferen 60,000,000 x 8.00% = 0.24% 2,000,000,000 Saham biasa 1,340,000,000 x 10.00% = 6.70% 2,000,000,000 WACC = 7.84% Jika ada proyek dengan rate of return 19%, karena rate of returnnya lebih besar dari WACC, Proporsi biaya modal maka proyek akan diterima . AVERAGE COST CAPITAL DIDASARKAN JUMLAH RUPIAH DALAM STRUKTUR MODAL Jumlah Jumlah biaya Hutang jangka panjang (setelah pajak) 1,750,000,000 x 7.00% = 122,500,000 Saham preferen 250,000,000 x 13.00% = 32,500,000 Saham biasa 3,000,000,000 x 16.00% = 480,000,000 5,000,000,000 635,000,000 WACC = 635,000,000 = 12.70% 5,000,000,000 AVERAGE COST CAPITAL DIDASARKAN PRESENTASE SECARA PROPORSIONAL DALAM STRUKTUR MODAL Hutang jangka panjang (setelah pajak) 1,750,000,000 x 7.00% = 2.45% 5,000,000,000 Saham preferen 250,000,000 x 13.00% = 0.65% 5,000,000,000 Saham biasa 3,000,000,000 x 16.00% = 9.60% 5,000,000,000 WACC = 12.70% Jika ada proyek dengan rate of return 20%, karena rate of returnnya lebih besar dari WACC, Proporsi biaya modal maka proyek akan diterima ....
View Full Document

  • Spring '18
  • ARUNG

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern

Ask Expert Tutors You can ask You can ask ( soon) You can ask (will expire )
Answers in as fast as 15 minutes