Tugas Mankeu Anisa Rabania 26 Nov 2018.xlsx - AVERAGE COST CAPITAL DIDASARKAN JUMLAH RUPIAH DALAM STRUKTUR MODAL Proporsi biaya modal Jumlah Hutang

# Tugas Mankeu Anisa Rabania 26 Nov 2018.xlsx - AVERAGE COST...

• 3

This preview shows page 1 - 3 out of 3 pages.

AVERAGE COST CAPITAL DIDASARKAN JUMLAH RUPIAH DALAM STRUKTUR MODAL Jumlah Jumlah biaya Hutang jangka panjang (setelah pajak) 1,600,000,000 x 6.60% = 105,600,000 Saham preferen 700,000,000 x 8.00% = 56,000,000 Saham biasa 5,600,000,000 x 10.00% = 560,000,000 7,900,000,000 721,600,000 WACC = 721,600,000 = 9.13% 7,900,000,000 AVERAGE COST CAPITAL DIDASARKAN PRESENTASE SECARA PROPORSIONAL DALAM STRUKTUR MODAL Hutang jangka panjang (setelah pajak) 1,600,000,000 x 6.60% = 1.34% 7,900,000,000 Saham preferen 700,000,000 x 8.00% = 0.71% 7,900,000,000 Saham biasa 5,600,000,000 x 10.00% = 7.09% 7,900,000,000 WACC = 9.13% Jika ada proyek dengan rate of return 15%, karena rate of returnnya lebih besar dari WACC, Proporsi biaya modal maka proyek akan diterima .

Subscribe to view the full document.

AVERAGE COST CAPITAL DIDASARKAN JUMLAH RUPIAH DALAM STRUKTUR MODAL Jumlah Jumlah biaya Hutang jangka panjang (setelah pajak) 600,000,000 x 3.00% = 18,000,000 Saham preferen 60,000,000 x 8.00% = 4,800,000 Saham biasa 1,340,000,000 x 10.00% = 134,000,000 2,000,000,000 156,800,000 WACC = 156,800,000 = 7.84% 2,000,000,000 AVERAGE COST CAPITAL DIDASARKAN PRESENTASE SECARA PROPORSIONAL DALAM STRUKTUR MODAL Hutang jangka panjang (setelah pajak)

Unformatted text preview: 600,000,000 x 3.00% = 0.90% 2,000,000,000 Saham preferen 60,000,000 x 8.00% = 0.24% 2,000,000,000 Saham biasa 1,340,000,000 x 10.00% = 6.70% 2,000,000,000 WACC = 7.84% Jika ada proyek dengan rate of return 19%, karena rate of returnnya lebih besar dari WACC, Proporsi biaya modal maka proyek akan diterima . AVERAGE COST CAPITAL DIDASARKAN JUMLAH RUPIAH DALAM STRUKTUR MODAL Jumlah Jumlah biaya Hutang jangka panjang (setelah pajak) 1,750,000,000 x 7.00% = 122,500,000 Saham preferen 250,000,000 x 13.00% = 32,500,000 Saham biasa 3,000,000,000 x 16.00% = 480,000,000 5,000,000,000 635,000,000 WACC = 635,000,000 = 12.70% 5,000,000,000 AVERAGE COST CAPITAL DIDASARKAN PRESENTASE SECARA PROPORSIONAL DALAM STRUKTUR MODAL Hutang jangka panjang (setelah pajak) 1,750,000,000 x 7.00% = 2.45% 5,000,000,000 Saham preferen 250,000,000 x 13.00% = 0.65% 5,000,000,000 Saham biasa 3,000,000,000 x 16.00% = 9.60% 5,000,000,000 WACC = 12.70% Jika ada proyek dengan rate of return 20%, karena rate of returnnya lebih besar dari WACC, Proporsi biaya modal maka proyek akan diterima ....
View Full Document

• Spring '18
• ARUNG

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern