ch10_p23_build_a_model.xlsx - Solution Chapter Problem 12 23 Gardial Fisheries is considering two mutually exclusive investments The projects expected

ch10_p23_build_a_model.xlsx - Solution Chapter Problem 12...

This preview shows page 1 - 2 out of 6 pages.

Solution 3/18/2015 Chapter: 12 Problem: 23 Expected Net Cash Flows Time Project A Project B 0 ($375) ($575) 1 ($300) $190 2 ($200) $190 3 ($100) $190 4 $600 $190 5 $600 $190 6 $926 $190 7 ($200) $0 @ 12% cost of capital @ 18% cost of capital WACC = 12% WACC = 18% $226.96 $18.24 $206.17 $89.54 b. Construct NPV profiles for Projects A and B. Project A Project B $226.96 $206.17 0% $951.00 $565.00 2% $790.31 $489.27 4% $648.61 $421.01 6% $523.41 $359.29 8% $412.58 $303.35 10% $314.28 $252.50 12% $226.96 $206.17 14% $149.27 $163.85 16% $80.03 $125.10 Gardial Fisheries is considering two mutually exclusive investments. The projects' expected net cash flows are as follows: a. If each project's cost of capital is 12%, which project should be selected? If the cost of capital is 18%, what project is the proper choice? Use Excel's NPV function as explained in this chapter's Tool Kit. Note that the range does not include the costs, which are added separately. NPV A = NPV A = NPV B = NPV B = At a cost of capital of 12%, Project A should be selected. However, if the cost of capital rises to 18%, then the choice is reversed, and Project B should be accepted. Before we can graph the NPV profiles for these projects, we must create a data table of project NPVs relative to differing costs of capital.
Image of page 1
Image of page 2

You've reached the end of your free preview.

Want to read all 6 pages?

  • Fall '16
  • Gustafson

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern

Stuck? We have tutors online 24/7 who can help you get unstuck.
A+ icon
Ask Expert Tutors You can ask You can ask You can ask (will expire )
Answers in as fast as 15 minutes
A+ icon
Ask Expert Tutors