StuDocu is not sponsored or endorsed by any college or university
Managerial finance - Financial analysis of a company
Managerial Finance (Edinburgh Napier University)
Downloaded by Shameer Babu Thonnan Thodi ([email protected])
lOMoARcPSD|4323350

Managerial Finance
Coursework 2017/18
AIM Company
40331877
Erasmus
1.
Introduction.
Young & Co.’s Brewery, Plc. operates and manages pubs and hotels in the
United Kingdom. The company operates through three segments: Young’s
Managed Houses, Geronimo Managed Houses, and Ram Pub Company. It
sells drinks and food, as well as provides accommodation services; and owns,
leases and sub leases its owned or leased pubs to third parties. It has 172
managed pubs and 79 tenanted pubs principally located in London and the
South East.
Young & Co.’s Brewery, Plc. was founded in 1831 by Charles Young and
Anthony Bainbridge when they purchased the Ram Brewery. Ram Brewery was
one of the oldest British breweries until 2006, when John Young, the great-
great-grandson of the founder, died. After that, Ram Brewery closed and, in
2011, the brewing operation was transferred to a new company, Wells &
Young's Brewing Company Ltd, when Charles Wells acquired Young´s
percentage of shares. In 2013, the redevelopment of the site was announced, to
provide new residential and commercial properties alongside shops, bars,
restaurants and public open spaces.
2.
Financial Figures.
Current Year
Last Year
% Movement
Revenue
245.9
227
+8.3
Operating profit / loss
before exceptional items
41
37.4
+9.6
Total capital employed
45.1
50.9
-5.8
Total assets
714.8
654.3
+60.5
Net cash generated / used
in operating activities
13.2
0.2
+13
Number of employees
3735
3496
+6.8
Earnings per share (basic)
55.76p
55.17p
+1.1
Total dividend paid per
ordinary share
17.45p
16.46p
+6.0
Year-end (10 June) closing
share price
1220
1230
-0.8
Year end (10 June) market
452.5
407.2
+11.1
Downloaded by Shameer Babu Thonnan Thodi ([email protected])
lOMoARcPSD|4323350

capitalisation
3.
Company analysis.
With the aim of advising our friend if he should invest in this company we must
carry out a financial analysis of the current situation of the company. We have
to calculate some ratios that will tell us in which state the company is in different
financial aspects.
One of the most important areas of analysis might be the business´
profitability, which is going to tell us show worth it is for the shareholders
to invest in the company.
To calculate the amount of profit per capital used we can use two ratios: ROCE
and ROE. The difference between these two ratios is that ROCE takes account
of all the capital used (total equity and long term debts), whereas ROE only
takes account of the total equity (ordinary share capital and reserves)
-First of all, we should start calculating the ratio ROCE (Return on Total Capital
Employed), which relates the returns achieved to the level of long term capital
invested (%). Company´s ROCE in 2015 was 7.2 % , which could be a good or
a bad score depending on the comparision with other investment´s ROCE. The
bad news is that ROCE decreased in 2016 to 5.79%, that means that the capital
employed increased relatively more than the operating profit did.


You've reached the end of your free preview.
Want to read all 9 pages?
- Fall '19
- Balance Sheet, Financial Ratio, Generally Accepted Accounting Principles, Shameer Babu Thonnan Thodi