{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Autumn 2005- TBS 907- TUTORIAL 7- Cash Budgeting- Solutions

Autumn 2005- TBS 907- TUTORIAL 7- Cash Budgeting- Solutions...

Info icon This preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
TBS 907- AUTUMN 2005 TUTORIAL 7 – CASH BUDGETING Question 1 Spancy Audio Company has a 60-day average collection period and wishes to maintain a $5 minimum cash balance. Based on this and the information below, complete the following cash budget. What conclusions do you draw? Solutions Since Spancy audio has a 60-day collection period, only those sales made in the first 30 days of the quarter will be collected in the same quarter. Total cash collections in the first quarter will thus equal 30/90 of sales plus beginning receivables or $120 + 1/3 x$90 = $150. ending receivables for the first quarter ( and second quarter beginning receivables) are the other 2/3 of sales , or 2/3 x $90 = $60. SPANCY AUDIO COMPANY CASH BUDGET ( IN MILLIONS) July Oct Jan Apr to to to to Sep Dec Mar June Q1 Q2 Q3 Q4 Beginning Receivables $120.00 $60.00 $80.00 $100.00 Sales $90.00 $120.00 $150.00 $120.00 Cash Collections $150.00 $100.00 $130.00 $140.00 Ending Receivables $60.00 $80.00 $100.00 $80.00 Total Cash Collections $150.00 $100.00 $130.00 $140.00 Total Cash Disbursements $80.00 $160.00 $180.00 $160.00 Net Cash Inflow $70.00 -$60.00 -$50.00 -$20.00 Beginning Cash Balance $5.00 $75.00 $15.00 -$35.00 Net Cash $70.00 -$60.00 -$50.00 -$20.00 Ending Cash Balance $75.00 $15.00 -$35.00 -$55.00 Minimum Cash Balance -$5.00 -$5.00 -$5.00 -$5.00 Cumulative Surplus( deficit) $70.00 $10.00 -$40.00 -$60.00 The primary conclusion from this schedule is that, beginning in the third quarter, Spancy’s cash surplus become a cash deficit. By the end of the year Spancy will need to arrange for $60 million in cash beyond what will be available. TBS 907- A UTUMN 2005 -T UTORIAL 7- C ASH B UDGETING - SOLUTIONS P AGE 1 OF 6
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Question 2 The Crimestopper Company has projected the following quarterly sales amounts for the coming year: Q1 Q2 Q3 Q4 Sales ( in millions) $111.00 $210.00 $240.00 $120.00 Accounts receivables at the beginning of the year are $90m. Crimestopper has a 60- day collection period. Calculate cash collections in each of the four quarters by completing the following:
Image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern