IP-1 - PROBLEM 2-5 Given Initial Investment in software...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
PROBLEM 2-5 Given Solu Initial Investment in software $(55,000) = Value given i Technician training cost $(10,000) = Formula/Calc Hourly Rate 25 = Qualitative an Tax Rate 30% = Goal Seek or Discount Rate 9% = Crystal Ball I $15,000 = Crystal Ball O 25% Total hours of installation per year 6,000 Solution Year Year 0 1 2 3 Rev $37,500 $37,500 $37,500 Upgrade Expense (15,000) (15,000) (15,000) EBIT $22,500 $22,500 $22,500 Less: Taxes (6,750) (6,750) (6,750) NOPAT $15,750 $15,750 $15,750 Plus: DEP - - - Less: CAPEX (65,000) - - - Project Free Cash Flows (PFCF) $(65,000) $15,750 $15,750 $15,750 NPV $(3,738) IRR 7% Payback Period 4.13 Additional Investment per year for software upgrades % Reduction in hours of technician time for installation
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
lution Legend in problem lculation/Analysis required nalysis or Short answer required r Solver cell Input Output 4 5 $37,500 $37,500 (15,000) (15,000) $22,500 $22,500 (6,750) (6,750) $15,750 $15,750 - - - - $15,750 $15,750
Background image of page 2
PROBLEM 2-6 Given Investment (CAPEX in year 0)
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 07/24/2009 for the course FIN FIN taught by Professor Robbani during the Summer '09 term at University of Maryland Baltimore.

Page1 / 4

IP-1 - PROBLEM 2-5 Given Initial Investment in software...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online