{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

ISE 460 PW2 10.6

ISE 460 PW2 10.6 - ISE460 Fall 2006 Example 10.6 Multiple...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
ISE460 Fall 2006 Example 10.6 Multiple Assets 09/09/2009 Page 1 10.6 Tax Rate = 40% MARR = 18% Year 0 1 2 3 5 6 7 8 9 10 Income Statement Revenues $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 $150,000 Expenses Materials $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 $22,000 Labor $32,000 $32,000 $32,000 $32,000 $32,000 $32,000 $32,000 $32,000 $32,000 Energy $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 Others $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 Depreciation Building $2,949 $3,077 $3,077 $3,077 $3,077 $3,077 $3,077 $3,077 $2,949 Machines $14,286 $24,490 $17,493 $8,925 $8,925 $8,925 $4,462 $- $- Tools $4,000 $5,333 $1,778 $- $4,000 $5,333 $1,778 $889 $- Taxable Income $68,766 $57,100 $67,653 $77,998 $73,998 $72,665 $80,683 $86,034 $87,051 Income Taxes $27,506 $22,840 $27,061 $31,199 $29,599 $29,066 $32,273 $34,414 $34,821 Net Income $41,259 $34,260 $40,592 $46,799 $44,399 $43,599 $48,410 $51,621 $52,231 Cash Flow Statement Operating Activities Net Income $41,259 $34,260 $40,592 $46,799
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}