Section__9B____SP__09_Valuation

Section_9B_SP_0 - Section#9B Valuation March 25th 2009 Copyright 2009 by Rich Curtis The Amgen Financial Statements Key Statistics and Analyst

Info iconThis preview shows pages 1–13. Sign up to view the full content.

View Full Document Right Arrow Icon
Section #9B Valuation March 25th, 2009 Copyright 2009 by Rich Curtis
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
The Amgen Financial Statements, Key Statistics, and Analyst Estimates on the following 5 slides were obtained from: http://finance.yahoo.com On line 2 of p. 17, please change “21-25” to “22-26”.
Background image of page 2
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 4
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 6
Background image of page 7

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
10. Firm Valuation Based on Discounted Cash Flows (See “Section #9” Notes, pp. 15-26) Cash Flow = NOPAT + Depreciation & Amortization - Increases in Working Capital - Capital Expenditures NOPAT = (1-t c )(Operating Revenues - Operating Expenses) a. Enterprise Value = (Debt - Cash) + Preferred + Common b. Net Operating Profit After Tax = Profit if the firm had no debt Net Debt
Background image of page 8
Time 0 1 2 3 CF 1 CF 2 CF 3 EV 0 Enterprise Value 0 = CF 1 1+WACC at + CF 2 1+WACC at 2 + CF 3 1+WACC at 3 + . .. 2.
Background image of page 9

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
3. If the CF’s grow at the constant rate g forever after Time t+1, and if g < WACC at , then: Perpetuity Value t = Enterprise Value t = CF t+1 WACC at - g and Enterprise Value = CF 1 1+WACC at + CF 2 1+WACC at 2 + . .. + CF t-1 1+WACC at t-1 + CF t + Perpetuity Value t 1+WACC at t
Background image of page 10
Time 0 1 2 CF 1 CF 2 CF 10 EV 0 Enterprise Value 0 = CF 1 1+WACC at + CF 2 1+WACC at 2 + . .. + CF 9 1+WACC at 9 + CF 10 1+WACC at 10 + CF 11 WACC at - g 1+WACC at ( ) 10 10 CF 11 11 12 CF 12 Perpetuity Value
Background image of page 11

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
f. Amgen Example (See Section #9 Notes,
Background image of page 12
Image of page 13
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 09/03/2009 for the course AEM 3240 taught by Professor Curtis,r. during the Spring '07 term at Cornell University (Engineering School).

Page1 / 23

Section_9B_SP_0 - Section#9B Valuation March 25th 2009 Copyright 2009 by Rich Curtis The Amgen Financial Statements Key Statistics and Analyst

This preview shows document pages 1 - 13. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online