NP_10e_Ch01_Solutions - P1-2 Missing Amounts1. Complete...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: P1-2 Missing Amounts1. Complete Financial StatementsIncome StatementSet ASet BSet CRevenue$5,320 $8,600 $2,460 Expenses$4,810 $7,000 $2,010 Net income$510 $1,600 $450 Statement of Retained EarningsBeginning balance$1,780 $15,400 $200 Net income$510 $1,600 $450 Less dividends$190 $1,000 $100 Ending balance$2,100 $16,000 $550 Balance SheetTotal assets$2,700 $26,000 $1,900 Liabilities$400 $2,000 $1,300 Stockholders' equityCommon stock$200 $8,000 $50 Retained earnings$2,100 $16,000 $550 Total liabilities & stockholders' equity$2,700 $26,000 $1,900 2. CommentIt is necessary to prepare an income statement before a balance sheet because net incomeis derived from the income statement. Net income is required to calculate the ending balanceof retained earnings which is part of the balance sheet.P1-4 Unique Ad, Inc.1. Financial StatementsUnique Ad, Inc.Income StatementFor the Year Ended January 31, 2010RevenueAdvertising Service Revenue$165,200 ExpensesSalaries expense$86,000 Equipment rental expense$37,200 Supplies expense$19,100 Office rent expense$13,500 Marketing expense$6,800 Total expenses$162,600 Income before income taxes$2,600 Income tax expense$560 Net income$2,040 Unique Ad, Inc.Statement of Retained EarningsFor the Year Ended January 31, 2010Retained earnings, January 31, 2009$- Net income$2,040 Less: Dividends$- Retained earnings, January 31, 2010$2,040 Unique Ad, Inc.Balance SheetJanuary 31, 2010Cash$1,800 Accounts receivable$24,900 Supplies$1,600 Total assets$28,300 Accounts payable$19,400 Salaries payable$1,300 Income taxes payable$560 Total liabilities$21,260 Common stock$5,000 Retained earnings$2,040 Total stockholders' equity$7,040 Total liabilities & stockholders' equity$28,300 2. CommentsUnique Ad was profitable during 2010 but faces certain challenges. Profitability was fairly low net income being slightly more than 1.2% of revenue. Expenses seem to be high relative to revenue....
View Full Document

This note was uploaded on 09/20/2009 for the course UGBA 102A taught by Professor Udpa during the Summer '07 term at Berkeley.

Page1 / 6

NP_10e_Ch01_Solutions - P1-2 Missing Amounts1. Complete...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online