ass11_due111108_sol

ass11_due111108_sol - ISE 460 Spring 2008 HW 11 Solution...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: ISE 460 Spring 2008 HW 11 Solution 10/01/2009 Page 1 of 9 Pages No.1 Payment $40,000 Constant dollars Start 10Years Term 4Years paid at beginning Inflation rate 5% Savings rate 7% a) $65,155.79 b) $172,405.00 c) money available at year 10 $280,830 payment $20,325.74 No. 2 Tax Rate =40% MARR =18% Year 1 2 3 4 5 6 7 8 Income Statement Revenues $150,000 $157,500 $165,375 $173,644 $182,326 $191,442 $201,014 $211,065 Expenses Materials $22,000 $22,550 $23,114 $23,692 $24,284 $24,891 $25,513 $26,151 Labor $32,000 $32,000 $32,000 $33,920 $34,598 $35,290 $35,996 $36,716 Energy $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 $3,500 Others $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 Depreciation Building $2,949 $3,077 $3,077 $3,077 $3,077 $3,077 $3,077 $3,077 Machines $14,286 $24,490 $17,493 $12,495 $8,925 $8,925 $8,925 $4,462 Tools $4,000 $5,333 $1,778 $889 $- $4,000 $5,333 $1,778 Taxable Income $68,766 $64,050 $81,914 $93,572 $105,442 $109,259 $116,170 $132,881 Income Taxes $27,506 $25,620 $32,766 $37,429 $42,177 $43,704 $46,468 $53,152...
View Full Document

This note was uploaded on 10/01/2009 for the course ISE 310L taught by Professor Bottlik during the Spring '06 term at USC.

Page1 / 9

ass11_due111108_sol - ISE 460 Spring 2008 HW 11 Solution...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online