N4455 Nursing Leadership and ManagementCase StudyYou are the manager for 3 West, a medical/surgical unit. You have been given the following data to assist you in preparing your budget for the upcoming fiscal year.Patient DataAverage Daily Census (ADC): 55Budget based on 6.2 Avg. Hours per patient day (HPPD) (6.2 HPPD excludesNurse Manager and unit secretaries)Staff DataTotal FTEs40.0 Variable FTEs1.0 Nurse Manager2.5 Unit Secretaries 43.5 Total FTEs Staffing MixRN 75%LVN 10%NA 15%Average Salary Scale per Employee