{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

# beta - RISK RETURN ESTIMATING USING BETA INPUTS Current...

This preview shows pages 1–8. Sign up to view the full content.

RISK RETURN ESTIMATING & USING BETA Adapted from spreadsheets provided by Aswath Damodaran INPUTS REGRESSION STATISTICS AND RISK PARAMETERS Current riskfree rate = 6.37% RISK AND PERFORMANCE MEASURES USING BETA Number of periods of data= 60 Slope (Beta)= 2.05 In estimating expected returns: Risk premium for stocks= 8.5% Intercept (Alpha) = -1.31% Riskfree Rate = 6.37% Riskfree rate during period = 6.0% Rf(1- Beta) = -0.51% Historical return premium= 8.50% Current stock price= \$35.00 Intercept-Rf(1-Beta)= -0.80% Expected return= 23.78% Current Annual DPS = \$0.00 VARIANCE STATISTICS In forecasting prices: MODEL Variance of the stock= 2.07% Current price= \$35.00 Stk ret = Rf + B(Rm-Rf) Variance of the market = 0.26% Annualized DPS= \$0.00 = Rf(1-B) + BRm Systematic variance= 1.08% Predicted prices: Beta=Cov(Rs,Rm)/Var(Rm) Unsystematic variance= 0.99% - One year from now \$43.32 Intercept=Rs-BetaRm R squared = 52.29% - Two years from now \$53.62 Perform. = Intercept - Rf(1-B) - Three years from now \$66.37 Expected Return = Rf + Beta(Rm-Rf) - Five years from now \$101.69 Future price = Current(1+Exp ret - Div rate) Example: Intel stock vs S&P 500

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
RISK RETURN Index DPS(Stock) Split Factor Index Level Return (Mkt) (R(jt)-Rj)^2 1 1 \$30.75 1 179.63 2 1 \$28.00 1 181.19 -8.94% 0.87% 0.01 0 3 1 \$27.75 \$0.00 1 180.66 -0.89% -0.29% 0 0 4 1 \$27.50 1 179.83 -0.90% -0.46% 0 0 5 1 \$26.38 1 189.55 -4.07% 5.41% 0 0 6 1 \$26.00 \$0.00 1 191.85 -1.44% 1.21% 0 0 7 1 \$28.25 1 190.92 8.65% -0.48% 0.01 0 8 1 \$26.00 1 188.63 -7.96% -1.20% 0.01 0 9 1 \$25.75 \$0.00 1 182.08 -0.96% -3.47% 0 0 10 1 \$25.50 1 189.82 -0.97% 4.25% 0 0 11 1 \$28.50 1 202.17 11.76% 6.51% 0.01 0 12 1 \$29.25 \$0.00 1 211.28 2.63% 4.51% 0 0 13 1 \$28.25 1 211.78 -3.42% 0.24% 0 0 14 1 \$27.75 1 226.92 -1.77% 7.15% 0 0 15 1 \$26.00 \$0.00 1 238.90 -6.31% 5.28% 0.01 0 16 1 \$28.50 1 235.52 9.62% -1.41% 0.01 0 17 1 \$27.25 1 247.35 -4.39% 5.02% 0 0 18 1 \$23.00 \$0.00 1 250.84 -15.60% 1.41% 0.03 0 19 1 \$18.25 1 236.12 -20.65% -5.87% 0.05 0.01 20 1 \$23.00 1 252.93 26.03% 7.12% 0.06 0 21 1 \$19.50 \$0.00 1 231.32 -15.22% -8.54% 0.03 0.01 22 1 \$20.25 1 243.98 3.85% 5.47% 0 0 23 1 \$23.00 1 249.22 13.58% 2.15% 0.02 0 24 1 \$21.00 \$0.00 1 242.17 -8.70% -2.83% 0.01 0 25 1 \$31.25 1 274.08 48.81% 13.18% 0.23 0.01 26 1 \$38.00 1 284.20 21.60% 3.69% 0.04 0 27 1 \$38.50 \$0.00 1 289.20 1.32% 1.76% 0 0 28 1 \$47.00 1 288.36 22.08% -0.29% 0.04 0 29 1 \$43.88 1 290.10 -6.64% 0.60% 0.01 0 30 1 \$44.00 \$0.00 1 304.10 0.27% 4.83% 0 0 31 1 \$47.75 1 318.66 8.52% 4.79% 0.01 0 32 1 \$52.75 1 329.80 10.47% 3.50% 0.01 0 33 1 \$57.75 \$0.00 1 321.83 9.48% -2.42% 0.01 0 34 1 \$26.00 1 251.79 -54.98% -21.76% 0.32 0.05 35 1 \$21.50 1 230.30 -17.31% -8.53% 0.03 0.01 36 1 \$26.50 \$0.00 1 247.08 23.26% 7.29% 0.05 0 Time period Price (Stock) Return (Stock) (R(mt)- R(m))^2
RISK RETURN 37 1 \$25.50 1 257.07 -3.77% 4.04% 0 0 38 1 \$28.25 1 267.82 10.78% 4.18% 0.01 0 39 1 \$29.38 \$0.00 1 258.89 4.00% -3.33% 0 0 40 1 \$31.00 1 261.33 5.51% 0.94% 0 0 41 1 \$30.75 1 262.16 -0.81% 0.32% 0 0 42 1 \$36.13 \$0.00 1 273.50 17.50% 4.33% 0.03 0 43 1 \$34.75 1 272.02 -3.82% -0.54% 0 0 44 1 \$28.00 1 261.52 -19.42% -3.86% 0.04 0 45 1 \$27.50 \$0.00 1 271.91 -1.79% 3.97% 0 0 46 1 \$24.75 1 278.97 -10.00% 2.60% 0.01 0 47 1 \$20.25 1 273.30 -18.18% -2.03% 0.04 0 48 1 \$23.75 \$0.00 1 277.72 17.28% 1.62% 0.03 0 49 1 \$26.00 1 297.47 9.47% 7.11% 0.01 0 50 1 \$25.75 1 288.86 -0.96% -2.89% 0 0 51 1 \$26.25 \$0.00 1 294.87 1.94% 2.08% 0 0 52 1 \$29.00 1 309.64 10.48% 5.01% 0.01 0 53 1 \$32.50 1 320.52 12.07% 3.51% 0.01 0 54 1 \$29.00 \$0.00 1 317.98 -10.77% -0.79% 0.01 0 55 1 \$30.50 1 346.08 5.17% 8.84% 0 0.01 56 1 \$30.00 1 351.45 -1.64% 1.55% 0 0 57 1 \$32.25 \$0.00 1 349.15 7.50% -0.65% 0 0 58 1 \$33.75 1 340.36 4.65% -2.52% 0 0 59 1 \$34.75 1 345.99 2.96% 1.65% 0 0 60 1 \$34.50 \$0.00 1 353.40 -0.72% 2.14% 0 0

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
RISK RETURN
RISK RETURN (R(jt)-R(j))(R(mt)-R(m)) 0 0 0 0 0 0 0 0 0 0.01 0 0 0 0 0 0 0 0.02 0.01 0.02 0 0 0 0.06 0 0 0 0 0 0 0 0 0.13 0.02 0.01

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
RISK RETURN 0 0 0 0 0 0 0 0.01 0 0 0.01 0 0 0 0 0 0 0 0 0 0 0 0 0
Notes Page 7 Notes on Beta Riskfree Rate The riskfree rate that is used in the CAPM can either be - (a) Short term Government Security Rate: because it has no default or interest rate risk.

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern