BA 5351 - Finance Project

BA 5351 - Finance Project - Income Statement - FactSet...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Income Statement - FactSet Fundamentals Report as of: 24-Sep-2009 Majesco Entertainment Co. 10/2008 to 12/2001 COOL 560690208 B05GZY1 NASDAQ Stock Market Common stock Millions Recreational Products U.S. Dollar Report Basis:Annual 10/2008 10/2007 10/2006 10/2005 Reporting Period Length: 366 365 365 365 Update Status: Final Final Final Final Net Sales 63.9 51.0 66.7 59.7 Sales Growth + 25.3 - 23.6 + 11.7 - 50.6 Cost of Goods Sold* 41.1 34.0 47.3 51.5 Cost of Goods Sold Growth* + 21.0 - 28.1 - 8.2 - 40.6 Gross Income 22.8 17.0 19.4 8.2 Gross Income Growth + 34.1 - 12.4 + 135.9 - 76.0 Gross Income Margin 35.7 33.3 29.1 13.8 21.2 18.1 24.8 37.1 + 17.0 - 26.9 - 33.3 + 65.3 3.3 2.3 2.6 3.4 Other Operating Expenses 0.0 0.0 0.0 1.4 Non Operating Income (Expense) 0.0 0.0 0.0 (0.0) EBITDA 10.5 0.2 8.5 (46.6) EBITDA Growth + 5,293.8 - 97.7 - 615.5 EBITDA Margin 16.4 0.4 12.7 (78.1) 6.4 3.4 11.5 23.6 + 88.7 - 70.3 - 51.4 + 5,278.1 EBIT 4.0 (3.2) (3.0) (70.2) EBIT Growth - 7.4 + 95.7 - 909.7 EBIT Margin 6.3 (6.3) (4.5) (117.6) Interest Expense 0.6 1.6 2.4 1.9 Interest Expense Growth - 58.2 - 34.5 + 26.9 - 33.4 Pretax Income 3.4 (4.8) (5.4) (72.1) Pretax Income Growth + 11.1 + 92.6 - 638.6 Pretax Income Margin 5.3 (9.4) (8.0) (120.7) Income Taxes 0.0 0.0 0.0 (1.2) Income Taxes Growth - 184.8 Net Income Before Extraordinaries 3.4 (4.8) (5.4) (72.0) Net Income Growth + 11.1 + 92.5 - 438.6 Net Income Margin 5.2 (9.4) (8.0) (120.6) EPS Diluted Before Extraordinaries 0.12 (0.20) (0.24) (3.48) EPS Growth + 16.7 + 93.1 - 89.1 Operating Income per Share 0.06 (0.05) (0.24) (1.46) Operating Income per Share Growth + 80.3 + 83.8 - 206.9 Net Income Adjusted** 0.9 (2.7) (7.7) (32.1) EPS Adjusted** 0.03 (0.11) (0.34) (1.55) Dividends per Share 0.00 0.00 0.00 0.00 Payout Ratio 0.0 0.0 0.0 0.0 Total Shares Outstanding 30.1 28.7 23.4 22.2 Diluted Shares Outstanding 27.5 23.9 22.6 20.7 ** Net Income before Extraordinary Items adjusted for Nonrecurring Pretax Expense (Income)
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
10/2004 10/2003 12/2002 12/2001 366 304 365 365 Final Final Final Final 121.0 46.6 0.0 0.0 + 159.6 - 100.0 86.7 31.2 0.0 + 178.2 34.3 15.4 0.0 + 122.0 28.4 33.1 22.5 15.6 0.9 1.9 + 43.8 + 1,670.6 - 54.0 - 55.1 3.0 2.6 0.3 0.0 0.0 0.0 (18.7) (0.0) 0.0 0.0 (6.5) (8.4) (0.9) (4.8) + 22.5 - 863.6 + 81.6 - 16.3 (5.4) (18.0) 0.4 0.4 0.0 1.0 + 23.3 - 100.0 + 0.7 (7.0) (8.8) (0.9) (5.8) + 20.6 - 904.4 + 84.8 - 13.3 (5.7) (18.8) 2.8 2.1 0.0 0.0 + 35.1 (9.8) (10.8) (0.9) (5.8) + 10.0 - 1,142.4 + 84.8 - 13.3 (8.1) (23.3) 1.4 0.0 0.0 0.0 (13.4) (10.8) (0.9) (5.8) - 23.3 - 1,142.4 + 84.8 - 15.9 (11.0) (23.3) (1.84) (4.95) (0.70) (18.90) + 62.8 - 607.2 + 96.3 + 12.9 1.37 (0.08) (0.68) (9.45) + 88.1 + 92.8 + 46.4 (13.6) (2.3) (0.9) (2.9) (1.63) (1.04) (0.67) (9.31) 0.00 0.00 0.00 0.00 0.0 0.0 0.0 0.0 15.4 2.2 1.6 0.3 8.4 2.2 1.3 0.3
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 11/03/2009 for the course FIN B.A. 5352 taught by Professor Dr.moon during the Spring '09 term at Texas State.

Page1 / 9

BA 5351 - Finance Project - Income Statement - FactSet...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online