SolucionTemarioA1 - Solucin Temario A1 Estado de Flujo de...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Solución Temario A1 Estado de Flujo de Efectivo Proyectado Caja y bancos Q54,000.00 Q30,000.00 Inventario 2 de MP Q15,000.00 Inventario 2 de PT Q10,000.00 Inventario 2 de PP Q1,000.00 Grasas y aceites Q1,000.00 Proveedores Q10,000.00 Q6,000.00 Hipotecas Q80,000.00 Capital Q20,000.00 Sumas iguales Q116,000.00 Q116,000.00 Incremento 15% Incremento 15% Ventas mensuales y política Q65,000.00 Q65,000.00 Q74,750.00 Q74,750.00 Q85,962.50 Q85,962.50 1 30 1 30 60 1 31 60 Compras y política Q65,000.00 Q74,750.00 Q85,962.50 1 30 59 1 30 60 Concepto enero febrero marzo abril mayo junio Q54,000.00 Q16,590.00 Q8,180.00 (Q73,730.00) (Q24,190.00) (Q20,193.20) Ventas al contado 60% Q39,000.00 Q39,000.00 Q44,850.00 Q44,850.00 Q51,577.50 Q51,577.50 Ventas crédito a 40 días 40% Q26,000.00 Q26,000.00 Q29,900.00 Q29,900.00 Q30,000.00 1 30 1 30 1 30 Clientes Q30,000.00 Suma ingresos Q39,000.00 Q39,000.00 Q70,850.00 Q100,850.00 Q81,477.50 Q81,477.50 Q5,000.00 Compras al contado 60% Q39,000.00 Q44,850.00 Q51,577.50
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 2

SolucionTemarioA1 - Solucin Temario A1 Estado de Flujo de...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online