1QP9- - QP9-21 35000000 0.82 BAD 0.18 SUCE 0.74 BAD 0.26...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
QP9-21 35000000 VALUE 6300000 0.82 BAD 0.18 SUCE VALUE 1638000 0.74 BAD 0.26 SUCE 12000 PAYME 212940 0.13 QP9-22 LIFE 5 PURCHAS 400000 ### PRODUCE 19000 Q 19000 VARIA 14 FIXED 700000 26.68 TAXRATE 0.35 41.05 1-TAX 0.65 55.05 DE 80000 QP9-10 COST 301000 EAC ### PRICE 70 {1 – [1/(1 + R)]t } / R VC 7 0.94 FC 110000 0.75 TAX 0.32 0.25 1-TAX 0.68 4.21 RATE 0.06 C 71456.32 74800 -19264 ### 1+RATE 1.06 63 42.84 LIFE 5 2964.34 (1+RATE)^ 1.34 DE 60200 QP9-9 PRICE 3 252800 VC 0.69 1.48 FC 370000 170995.67 DE 25000 TAX 0.36 1-TAX 0.64 RATE 0.15 1+RATE 1.15 INITIAL 175000 LIFE 7 (FC + Depreciation) (1 – t C ) FC + Depreciation)(1 – t C (P – VC)(1 – t C
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
QP9-20 C 2000 DE 2000 1460 2.19 666.67 TAX 0.27 1-TAX 0.73 EAC ¥4,738.05 COST 10 PRICE 13 0.67 UNIT 1000 0.33 PAY 11000 2.32 LIFE 3 C 4738.05 RATE 0.14 1+RATE 1.14 4738.05 2.19 2163.49 FC 0 QP9-14 100 P 600 VC 280 30000000 -18000000 STUDE 150000 -8000000 -940000 SELL 50000 4500000 ¥26,340,364.91 LIFE 7 26500000 548480.97 LOSE 8000 ¥7,948,845.88 NPV
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 8

1QP9- - QP9-21 35000000 0.82 BAD 0.18 SUCE 0.74 BAD 0.26...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online