qp12 - QP12-8 SHARE 9000000 A BVe 45000000 CS 50.5 BVd...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
SHARE 9000000 A BVe 45000000 CS 50.5 BVd 155000000 BV 5 V 200000000 FV1 85000000 E/v 0.23 coupon1 0.09 D/V 0.78 sell1 1.05 B Mve 454500000 FV2 70000000 MVd 154350000 year2 8 V 608850000 coupon2 0.1 E/v 0.75 sell2 0.93 D/V 0.25 BETA 1.3 C The market value weights are more relevant RF 0.05 1000 MR 0.11 45 TR 0.35 47.5 year1 25 50 16 QP12-9 PVIFR,t = 1 / (1 + r)t PVIFAR,t = ({1 – [1/(1 + r)]t } / r ) 0.19 YTM 0.0851 YTM ¥0.1004 1050 0.96 RR ¥0.05020 WD1 ¥0.5782 0.04 RR 0.12 ¥2.19 ¥0.95 WD2 0.42 0.88 ¥0.46 ¥0.46 RD 0.65 8.04 20.57 ¥456.72 ¥0.54 ¥0.0595 0.12 925.76 ¥10.82 15.92% 124.44 1050.2 ¥514.06 QP12-18 ¥970.78 cost 2000000 tc 2094000 fc 94000 ft 0.04 debt 0.04 0.03 equity 0.08 0 D/E 6.16 QP12-6 debt 0.6 1.6 0.11 eauity 0.17 0.04 debt 0.15 14.28% tr 0.35 QP12-19 1.8 debt 0.8 accounts 0.23 0.23 builing 55000000 long 0.77 aftertax 11200000 wacc= 0.09 0.44 0.23 0.04 stock 0.11 0.12 0.103 wacc 0.02 rr 0.16 0.8974 0.1083 year 20 0.1206 fc 0.07 fc 0.06 0.44 0 0.05 coupon 0.09
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 12/13/2009 for the course MBA 816 taught by Professor Terry during the Spring '09 term at Fort Hays.

Page1 / 10

qp12 - QP12-8 SHARE 9000000 A BVe 45000000 CS 50.5 BVd...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online