{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Betsen Financial Ratios Assignment Key

Betsen Financial Ratios Assignment Key - Exhibit 2 1 Item...

Info icon This preview shows pages 1–5. Sign up to view the full content.

View Full Document Right Arrow Icon
Item 2007 2006 Accounts Payable 12,000 10,700 Accounts Receivable 54,400 55,300 Accumulated Depreciation 30,200 27,900 Cash & Equivalents 10,500 9,700 Common Stock 40,500 40,500 Cost of Goods Sold 108,400 92,600 Depreciation Expense 2,300 2,250 Fixed Expenses 7,600 7,000 Interest Expense 3,400 2,900 Inventory 42,700 37,800 32,000 29,800 Other Current Liabilities 8,400 8,600 Plant & Equipment 56,900 53,000 Retained Earnings 22,700 18,200 4,500 Sales 150,500 138,200 Selling, G&A Expense 15,500 13,400 Short-Term Notes 18,700 20,100 Tax Rate 30% 30% Exhibit 2 - 1 Long‑Term Debt
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Betsen Boutique Income Statements For the Years 2006 and 2007 2007 2006 Sales $150,500 $138,200 Cost of Goods Sold 108,400 92,600 Gross Profit 42,100 45,600 Depreciation Expense 2,300 2,250 Fixed Expenses 7,600 7,000 Selling, G&A Expense 15,500 13,400 Net Operating Income 16,700 22,950 Interest Expense 3,400 2,900 Earnings Before Taxes 13,300 20,050 Taxes 3,990 6,015 Net Income $9,310 $14,035 Notes: Tax Rate 30% 30% Revenue Tax Rate Original 2,900,000 35% Part D 3,200,000 35% Part E 2,900,000 40%
Image of page 2
3
Image of page 3

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Betsen Boutique Balance Sheets Err:502 2007 2006 Assets Cash & Equivalents $10,500 $9,700 Accounts Receivable 54,400 55,300 Inventory 42,700 37,800 Total Current Assets 107,600 102,800 Plant & Equipment 56,900 53,000 Accumulated Depreciation 30,200 27,900 Net Plant & Equipment 26,700 25,100 Total Assets $134,300 $127,900 Liabilities & Owner's Equity
Image of page 4
Image of page 5
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern