Exam_2_Answers

Exam_2_Answers - Exam 2 - ANSWERS BADM 115 Fall 2008...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Exam 2 - ANSWERS BADM 115 – Fall 2008 – Professor Isabelle Bajeux-Besnainou 1. Constant cash flows; 3 years WACC: 10.00% 0123 Cash flows -$1,000 $500 $500 $500 Answer: WACC: 10.0% NPV = $243.43 Year 0: -$1,000 2. Coupon rate 7.00% Periods/year 4 Maturity (yr) 20 Bond price $1,103.58 Par value $1,000 Tax rate 40% Calculator inputs: N 80 PV -$1,103.58 PMT $17.50 FV $1,000 I/YR 1.52% times 4 = 6.1% = Before-tax cost of debt 3.66% = After-tax cost of debt (A-T r d ) for use in WACC 3. Answer: “Changes in required returns due to financing decisions” 4. Constant growth valuation D 1 $1.00 r s 11% g 5% P 0 $16.67 5. Uneven cash flows; 4 years 4 Cash flows -$1,000 $250 $230 $210 $190 Answer: IRR = -5.15% Year 0: -$1,000 6. Weights Rate AT Costs Debt 40% 7.50% 4.50% Preferred 10% 7.00% Common 50% 11.50% Tax rate 40% WACC 8.25%
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
7. Straight line depreciation, constant cash flows Answer: t = 0 t = 1 t = 2 t = 3 Investment cost -$65,000 Sales revenues $70,000 $70,000 $70,000 - Operating costs (x-depr) -$25,000 -$25,000 -$25,000 - Basis x rate = depreciation = -$21,667 -$21,667 -$21,667 Operating income (EBIT) $23,333 $23,333 $23,333 - Taxes -$8,167 -$8,167 -$8,167 After-tax EBIT $15,167 $15,167 $15,167 + Depreciation $21,667 $21,667 $21,667 Operating cash flow -$65,000 $36,833 $36,833 $36,833 NPV $26,599.05 8. Constant growth valuation; CAPM D 0 $1.00 b 1.20 r RF 3.0% RP M 5.0% g 5.0% D 1 $1.05 r s 9.0% P 0 $26.25
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 5

Exam_2_Answers - Exam 2 - ANSWERS BADM 115 Fall 2008...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online