Finance 12[1].14

Finance 12[1].14 - US dollar per unit Unit volume: Year 1...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Case 2 Same Yuan price Same US$ price US dollar per unit $21,391.30 $24,000.00 Unit volume: Year 1 10000.00 9000.00 Year 2 11200.00 9090.00 Year 3 12544.00 9180.90 Year 4 14049.28 9272.71 Year 5 15735.19 9365.44 Year 6 17623.42 9459.09 Year 7 19738.23 9553.68 Year 8 22106.81 9649.22 CASE 1 US dollar per unit Unit volume Sales revenue Year 1 21,391.30 10000.00 213,913,043.48 Year 2 21,391.30 11200.00 239,582,608.70 Year 3 21,391.30 12544.00 268,332,521.74 Year 4 21,391.30 14049.28 300,532,424.35 Year 5 21,391.30 15735.19 336,596,315.27 Year 6 21,391.30 17623.42 376,987,873.10 Year 7 21,391.30 19738.23 422,226,417.87 Year 8 21,391.30 22106.81 472,893,588.02 Total CASE 2 US dollar per unit Unit volume Sales revenue Year 1 24,000.00 9000.00 216,000,000.00 Year 2 24,000.00 9090.00 218,160,000.00 Year 3 24,000.00 9180.90 220,341,600.00 Year 4 24,000.00 9272.71 222,545,016.00 Year 5 24,000.00 9365.44 224,770,466.16 Year 6 24,000.00 9459.09 227,018,170.82 Year 7 24,000.00 9553.68 229,288,352.53
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 2

Finance 12[1].14 - US dollar per unit Unit volume: Year 1...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online