FBE case 1 work

FBE case 1 work - Exhibit 6: Excerpt of financial...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Exhibit 6: Excerpt of financial assumptions in Capital Request form Project year 1 2 3 4 5 6 7 8 9 Calendar year 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Production volumes: Capacity / line 28,000,000 28,000,000 28,000,000 28,000,000 28,000,000 28,000,000 28,000,000 28,000,000 28,000,000 # of lines 4 4 4 4 4 4 4 4 4 Percent of capacity sold 60% 65% 70% 75% 80% 85% 85% 85% 85% Increase in capacity sold years 2 - 6 5% 5% 5% 5% 5% Wholesale selling prices: HPL selling price / unit (wholesale) $1.85 $1.89 $1.92 $1.96 $2.00 $2.04 $2.08 $2.13 $2.17 Growth in selling price / unit 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% Unit sold 67200000 72800000 78400000 84000000 89600000 95200000 95200000 95200000 95200000 Selling price per unit $1.85 $1.89 $1.92 $1.96 $2.00 $2.04 $2.08 $2.13 $2.17 Total sales $124,320,000 $137,373,600 $150,899,616 $164,911,723 $179,423,955 $194,450,711 $198,339,725 $202,306,520 $206,352,650 Production costs: Direct labor / unit $0.32 $0.33 $0.33 $0.34 $0.35 $0.35 $0.36 $0.37 $0.37 Direct materials / unit $0.90 $0.91 $0.92 $0.93 $0.94 $0.95 $0.96 $0.96 $0.97 Manufacturing overhead / line $600,000 $618,000 $636,540 $655,636 $675,305 $695,564 $716,431 $737,924 $760,062 Unit sold 67200000...
View Full Document

This note was uploaded on 02/12/2010 for the course FBE 421 taught by Professor Plotts during the Spring '07 term at USC.

Page1 / 4

FBE case 1 work - Exhibit 6: Excerpt of financial...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online