Loan Analysis

# Loan Analysis - 29.78 CD value enough for down payment \$0...

This preview shows pages 1–2. Sign up to view the full content.

Loan Analysis Worksheet Purchase Price \$250,000 Number of Compounding Periods/year 12 Optional Balloon Payment \$10,000 Option# Points Fees 1 10% 8.50% 30 2 350 225,000 (\$1,730) 220,150 2 20% 8.25% 30 2 350 200,000 (\$1,503) 195,650 3 5% 8.90% 30 2 350 237,500 (\$1,894) 232,400 4 10% 9.00% 30 0 0 225,000 (\$1,810) 225,000 5 20% 8.50% 30 0 0 200,000 (\$1,538) 200,000 6 10% 8.00% 15 1 350 225,000 (\$2,150) 222,400 7 20% 7.60% 15 1 350 200,000 (\$1,865) 197,650 Private loan (1) annual rate: 1% Private loan (2) duration:

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 29.78 CD value enough for down payment: \$0 Down Payment Nominal Interest Rate/yr Duration (yrs) Loan Value Monthly Payment Actual Amount Borrowed A B C D E F G H I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 APR 8.74% (\$1,736) 8.49% (\$1,509) 9.14% (\$1,899) 9.00% (\$1,816) 8.50% (\$1,544) 8.19% (\$2,179) 7.79% (\$1,895) Payment with Balloon J K 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19...
View Full Document

## This note was uploaded on 02/16/2010 for the course CS&E 200 taught by Professor Wenzel during the Winter '09 term at Ohio State.

### Page1 / 2

Loan Analysis - 29.78 CD value enough for down payment \$0...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online