Copy of Calculating NPV Finished_A

Copy of Calculating NPV Finished_A - 1.0750 1.4189 1.7739 7...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Sensitivity to rate of increase in early years (cell B6) and years of increase (cell B7) 3.3003 5% 6% 7% 8% 9% 10% 3 -1.3405 -1.2184 -1.0951 -0.9708 -0.8454 -0.7190 4 -0.8203 -0.6352 -0.4469 -0.2554 -0.0606 0.1374 5 -0.3383 -0.0897 0.1652 0.4265 0.6943 0.9687 6 0.1074 0.4195 0.7419
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 1.0750 1.4189 1.7739 7 0.5182 0.8934 1.2838 1.6899 2.1123 2.5516 8 0.8958 1.3330 1.7912 2.2711 2.7738 3.3003 9 1.2413 1.7392 2.2643 2.8182 3.4023 4.0181 10 1.5559 2.1125 2.7033 3.3306 3.9963 4.7027 D E F G H I J 22 23 24 25 26 27 28 29 30 31...
View Full Document

Ask a homework question - tutors are online