Chapter 9 Problems

# Chapter 9 Problems - Chapter 9 Problems Problem 5 Cost of...

This preview shows pages 1–6. Sign up to view the full content.

Chapter 9 Problems Problem 5 Cost of 70% of Simon 910,000 Implied value of 100% of Simon 1,300,000 Book value of Simon Common stock 550,000 Retained earnings Jan. 1 400,000 Net income to April 1 (¼ × 200,000) 50,000 1,000,000 Purchase discrepancy 300,000 Allocated: FV – BV –0– Balance – broadcast rights 300,000 Cost of 60% of Fraser 600,000 Implied value of 100% of Fraser 1,000,000 Book value of Fraser Common stock 300,000 Retained earnings Jan. 1 300,000 Net income to April 1 (¼ × 150,000) 37,500 637,500 Purchase discrepancy 362,500 Allocated FV – BV –0– Balance – broadcast rights 362,500 Closing inventory profits Before Tax After tax 40% tax Simon selling 32,000 12,800 19,200 Princeton selling 18,000 7,200 10,800

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
(a) Princeton Corp. Calculation of Consolidated Net Income for the Year Ended December 31, Year 7 Income of Princeton 100,000 Less: Dividends from Simon (70% × 30,000) 21,000 Closing inventory profit after tax 10,800 31,800 68,200 Income of Simon (¾ × 200,000) 150,000 Less: Broadcast rights amortization – see part (c) 22,500 Dividend from Fraser (60% × 70,000) 42,000 Closing inventory profit after tax 19,200 83,700 66,300 Income of Fraser (¾ × 150,000) 112,500 Less: Broadcast rights amortization – see part (c) 27,188 85,312 Simon’s share 60% 51,187 117,487 Princeton’s share 70% 82,241 Consolidated net income 150,441
(b) Calculation of noncontrolling interest Dec. 31, Year 7 Fraser shareholders' equity – Dec. 31 680,000 Unamortized broadcast rights – Fraser (see part c) 335,312 1,015,312 Noncontrolling interest’s share 40% 406,125 Simon shareholders' equity – Dec. 31 1,120,000 Retained earnings Fraser – Dec. 31 380,000 Acquisition 337,500 Increase 42,500 Less: Broadcast rights amortization 27,188 15,312 60% 9,187 1,129,187 Unamortized broadcast rights – Simon (see part c) 277,500 1,406,687 Less: Closing inventory profit after tax 19,200 1,387,487 Noncontrolling interest’s share 30% 416,246 Noncontrolling interest 822,371 (c) Calculation of consolidated broadcast rights Dec. 31, Year 7 Broadcast rights – Simon 300,000 Less: amortization – Year 7 (300,000 ÷ 10 × ¾) 22,500 277,500 Broadcast rights – Fraser 362,500 Less: amortization – Year 7 (362,500 ÷ 10 × ¾) 27,188 335,312 612,812

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Problem 6 Cost of 80% (800 ÷ 1000) of SET 56,000 Implied value of 100% 70,000 Shareholders' equity Total Preferred Common Preferred stock 40,000 42,000 1 (2,000) Common stock 20,000 20,000 Retained earnings 30,000 8,000 2 22,000 90,000 50,000 ) 40,000 Purchase discrepancy (all allocated to patents) 30,000 Patent amortization – Year 5 (six year life) (5,000) Unamortized patent, December 31, Year 5

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

## This note was uploaded on 03/10/2010 for the course ACC ACC703 taught by Professor Taylor during the Spring '10 term at Ryerson.

### Page1 / 14

Chapter 9 Problems - Chapter 9 Problems Problem 5 Cost of...

This preview shows document pages 1 - 6. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online