hw2_solution

hw2_solution - Alternative solution with 11% profits...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
CS510 Homework #2 Solutions Current System New System Date Market Size Market Share Sales Profits Market Share Sales Profits Cost Savings Change in Profits Cum. Profits Cum. Cost ROI 03 360 20 72 7.2 20 72 7.2 0 0 0 0 0 04 414 20 82.8 8.3 20 82.8 8.3 0 0 0 4 -1 05 468 20 93.6 9.3 22 102.96 10.3 2.2 3.2 3.2 6 -0.47 06 522 20 104. 4 10.4 25 130.5 13 3.2 5.8 9 6.5 0.38 07 576 20 115. 2 11.5 28 161.3 16.1 4.0 8.6 17.6 7 1.51 08 630 20 126 12.6 30 189 18.9 4.4 10.7 28.3 7.5 2.77 Market Size Total 2 Points (5 entries, 0.5/entry) Current System: Sales Total 3 Points (5 entries, 1pt/entry) Profits Total 5 Points (5 entries, 1pt/entry) New System: Sales Total 5 Points (5 entries, 1pt/entry) Profits Total 5 Points (5 entries, 1pt/entry) Change in Profit 4 Points (4 entries, 1pt/entry) Cum. Profits 4 Points (4 entries, 1pt/entry) ROI 4 Points (4 entries, 1pt/entry)
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Alternative solution with 11% profits Current System New System Date Market Size Market Share Sales Profits Market Share Sales Profits Cost Savings Change in Profits Cum. Profits Cum. Cost ROI 2003 360 20 72 7.92 20 72 7.92 0.00 0.00 0.00 2004 414 20 82.8 9.11 20 82.8 9.11 0.00 0.00 4-1.00 2005 468 20 93.6 10.30 22 102.96 11.33 2.2 3.23 3.23 6-0.46 2006 522 20 104.4 11.48 25 130.5 14.36 3.2 6.07 9.30 6.5 0.43 2007 576 20 115.2 12.67 28 161.28 17.74 4 9.07 18.37 7 1.62 2008 630 20 126 13.86 30 189 20.79 4.4 11.33 29.70 7.5 2.96 Any answers in between 1 st and 2 nd solutions should be ok....
View Full Document

This note was uploaded on 03/14/2010 for the course CSCI 510 at USC.

Ask a homework question - tutors are online