CPLA dcf - Capella Education Company Quarterly Income...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Capella Education Company Quarterly Income Statement (in millions of $) 3Q07A 4Q07A 2007A Revenues 212.88 226.24 439.12 Cost of Revenue (95.02) (100.13) (195.15) Gross Profit 117.86 126.11 243.97 Operating Expenses: Selling, General, and Administrative Expenses (92.87) (96.16) (189.03) Total Operating Expenses (92.87) (96.16) (189.03) Income from Operations 24.99 29.95 54.94 Other Income (Expense) Foreign Exchange Losses (Gains) - - - Net Non-Operating Gains 4.86 4.90 9.76 Total Other Income (Expense) 4.86 4.90 9.76 Net Income Before Taxes 29.85 34.85 64.70 Income Tax Expense (10.47) (12.07) (22.54) Net Income After Taxes 19.38 22.78 42.16 Less: Other Adjustments - - - Net Income 19.38 22.78 22.78 Fully Diluted Weighted Average Outstanding 16.95 17.36 17.36 Fully Diluted ADS Available to Common Stock 1.14 1.31 1.31 Margin Analysis 3Q07A 4Q07A 2007A Cost of Sales 0.45 0.44 0.44 Gross Margin 0.55 0.56 0.56 Operating Expenses 0.44 0.43 0.43 Selling, General, and Administrative Expenses 0.44 0.43 0.43 Operating Margin 0.12 0.13 0.13 Net Non- Operating Gains (0.02) (0.02) (0.02) Tax Rate 0.35 0.35 0.35 Net Margin 0.09 0.10 0.05 Y/Y Percentage Change 3Q07A 4Q07A 2007A Revenues 0.06 0.25 Costs of Revenue 0.05 0.22 Operating Expenses 0.04 0.14 Net Income 0.18 0.70
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
1Q08A 2Q08A 3Q08A 4Q08A 2008A 1Q09A 2Q09A 238.66 250.79 260.50 272.30 1,022.25 283.48 297.53 (105.62) (111.88) (116.69) (120.35) (454.54) (122.41) (125.12) 133.04 138.91 143.81 151.95 567.71 161.07 172.41 (100.98) (104.15) (107.44) (111.85) (424.42) (115.89) (121.64) (100.98) (104.15) (107.44) (111.85) (424.42) (115.89) (121.64) 32.06 34.76 36.37 40.10 143.29 45.18 50.77 - - - - - - - 5.20 5.08 4.66 4.06 19.00 3.36 3.05 5.20 5.08 4.66 4.06 19.00 3.36 3.05 37.26 39.84 41.03 44.16 162.29 48.54 53.82 (12.83) (13.84) (14.32) (15.38) (56.37) (16.90) (19.00) 24.43 26.00 26.71 28.78 105.92 31.64 34.82 - - - - - - - 24.43 26.00 26.71 28.78 28.78 31.64 34.82 17.01 16.62 16.58 16.67 16.67 16.72 16.71 1.44 1.56 1.61 1.73 1.73 1.89 2.08 1Q08A 2Q08A 3Q08A 4Q08A 2008A 1Q09A 1Q09A 0.44 0.45 0.45 0.44 0.44 0.43 0.42 0.56 0.55 0.55 0.56 0.56 0.57 0.58 0.42 0.42 0.41 0.41 0.42 0.41 0.41 0.42 0.42 0.41 0.41 0.42 0.41 0.41 0.13 0.14 0.14 0.15 0.14 0.16 0.17 (0.02) (0.02) (0.02) (0.01) (0.02) (0.01) (0.01) 0.34 0.35 0.35 0.35 0.35 0.35 0.35
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 04/08/2010 for the course ENGL 4000 taught by Professor Smith during the Spring '10 term at Saginaw Valley.

Page1 / 12

CPLA dcf - Capella Education Company Quarterly Income...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online