CH.2 - x 16 17 16.67 x-16/1 =(16-14.129(16.6722-14.129 0.74...

This preview shows pages 1–6. Sign up to view the full content.

Ch. 2 #4 F = 600,000 i = 12 % n = 4 years P = F(P/F, i, n) P = 600,000*.6355 P = \$381,300 P = \$(381,310.85) #20 P = 88.2 *20,000 \$1,764,000 n = 5 years i = 8 % F = P(F/P, i, n) F = 176400 * 1.4693 F = \$259,185 F = \$(259,189.47) #24 i n P F 15 0 \$225,000 (\$225,000) 15 1 \$225,000 (\$258,750) 15 2 \$225,000 (\$297,563) 15 3 \$225,000 (\$342,197) Total \$(1,123,509) #38 i n P F i n P F 16 0 \$1,000,000 (\$1,000,000) 16 0 \$(4,000,000) \$4,000,000 16 1 \$900,000 (\$1,044,000) 16 1 \$(4,500,000) \$5,220,000 16 2 \$800,000 (\$1,076,480) 16 2 \$(5,000,000) \$6,728,000

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
16 3 \$700,000 (\$1,092,627) 16 3 \$(5,500,000) \$8,584,928 16 4 \$600,000 (\$1,086,384) 16 4 \$(6,000,000) \$10,863,836 16 5 \$500,000 (\$1,050,171) 16 5 \$(6,500,000) \$13,652,221 Total \$(6,349,662) Total \$49,048,985 Net Cash Flow \$42,699,323 #40 n = 15 years P = 60000 * .1 i = g = .04 P = A(P/A,g,I,n) P = A (n/1+i) P = 60000*(.1)[15/(1+.04)] P = \$86,538 #52 P = 600,000 F = 1,000,000 n = 5 F/P = 1.6667 (x-10)/(11-10) = (1.6851-1.667)/(1.6851-1.6105) i = 10.8% #60 F = 1,600,000 P = 100,000 i = 18 % F/P = 16
16 14.13

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: x 16 17 16.67 x-16/1 = (16-14.129)/(16.6722-14.129) 0.74 x =16.735 years n = 16.74 years g = 4% I = 4% 4% 6% n NCF PW (NCF) FW FW 1 6,000.00 5,769.23 \$10,390.06 \$13,565.42 2 6,240.00 5,769.23 \$10,390.06 \$13,309.47 3 6,489.60 5,769.23 \$10,390.06 \$13,058.35 4 6,749.18 5,769.23 \$10,390.06 \$12,811.97 5 7,019.15 5,769.23 \$10,390.06 \$12,570.23 6 7,299.92 5,769.23 \$10,390.06 \$12,333.06 7 7,591.91 5,769.23 \$10,390.06 \$12,100.36 8 7,895.59 5,769.23 \$10,390.06 \$11,872.05 9 8,211.41 5,769.23 \$10,390.06 \$11,648.05 10 8,539.87 5,769.23 \$10,390.06 \$11,428.27 11 8,881.47 5,769.23 \$10,390.06 \$11,212.65 12 9,236.72 5,769.23 \$10,390.06 \$11,001.09 13 9,606.19 5,769.23 \$10,390.06 \$10,793.52 14 9,990.44 5,769.23 \$10,390.06 \$10,589.87 15 10,390.06 5,769.23 \$10,390.06 \$10,390.06 PW(4%) = 86,538.46 FW(4%) = \$155,850.88 FW(6%) = \$178,684.41...
View Full Document

This note was uploaded on 04/11/2010 for the course MST 502 taught by Professor Atals during the Spring '10 term at SUNY IT.

Page1 / 6

CH.2 - x 16 17 16.67 x-16/1 =(16-14.129(16.6722-14.129 0.74...

This preview shows document pages 1 - 6. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online