class_ch.17

class_ch.17 - $63,360.00 $46,640.00 6 $200,000.00...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Ch.17 Ex. 17.3 Before Tax Year GI E CFBT 0  $-     $-     $(550,000.00)  $(550,000.00) 1  $200,000.00   $(90,000.00)  $-     $110,000.00  2  $200,000.00   $(90,000.00)  $-     $110,000.00  3  $200,000.00   $(90,000.00)  $-     $110,000.00  4  $200,000.00   $(90,000.00)  $-     $110,000.00  5  $200,000.00   $(90,000.00)  $-     $110,000.00  6  $200,000.00   $(90,000.00)  $150,000.00   $260,000.00  Total  $260,000.00  IRR =  10.75% After Tax Year GI E D TI 0  $-     $-     $(550,000.00)  $-     $-    1  $200,000.00   $(90,000.00)  $-     $110,000.00   $-    2  $200,000.00   $(90,000.00)  $-     $176,000.00   $(66,000.00) 3  $200,000.00   $(90,000.00)  $-     $105,600.00   $4,400.00  4  $200,000.00   $(90,000.00)  $-     $63,360.00   $46,640.00  5  $200,000.00   $(90,000.00)  $-   
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $63,360.00 $46,640.00 6 $200,000.00 $(90,000.00) $150,000.00 $31,680.00 $78,320.00 Total Taxes CFAT PW(20%) PW(10%) PW(9%) $- $(550,000.00) $(550,000.00) $(550,000.00) $(550,000.00) $- $110,000.00 $91,666.67 $100,000.00 $100,917.43 $(23,100.00) $133,100.00 $92,430.56 $110,000.00 $112,027.61 $1,540.00 $108,460.00 $62,766.20 $81,487.60 $83,751.02 $16,324.00 $93,676.00 $45,175.54 $63,981.97 $66,362.44 $16,324.00 $93,676.00 $37,646.28 $58,165.43 $60,882.97 $27,412.00 $232,588.00 $77,893.25 $131,289.86 $138,684.63 $221,500.00 $(142,421.50) $(5,075.14) $12,626.10 IRR = 9.71%...
View Full Document

This note was uploaded on 04/11/2010 for the course MST 502 taught by Professor Atals during the Spring '10 term at SUNY IT.

Page1 / 2

class_ch.17 - $63,360.00 $46,640.00 6 $200,000.00...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online