Nucor2000_temp - Exhibit 12B Thin-slab Minimill HR CR...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Exhibit 12B Modernized Unmodernized Thin-slab Minimill Integrated Mill Integrated Mill HR CR HR CR HR CR Operating assumptions Labor / hour $20.00 $20.00 $23.50 $23.50 $23.50 $23.50 Scrap / ton $90.00 $90.00 $80.00 $80.00 $80.00 $80.00 Man hours / ton 1.75 2.65 2.85 4.50 3.90 5.85 Capacity Utilization 90.00% 90.00% 90.00% 90.00% 75.00% 75.00% Operation costs / ton Labor $35.00 $53.00 $67.00 $105.50 $91.50 $141.00 Ore 0 0 51 54 52 56 Coal 0 0 35 37.5 38 40.5 Energy 24 38 9 23 9.5 25 Scrap 100 102 13.5 9.5 19.5 15.5 Materials and supplies 56 72.5 71 93 72.5 95.5 10 17.5 15 26.5 17 29.5 Total costs / ton $225.00 $283.00 $261.50 $349.00 $300.00 $403.00 Revenue / ton $306.50 $390.50 $326.00 $454.50 $325.00 $453.00
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Assumptions: Annual growth rate of price of steel 4.00% 6.84% (historical) Annual growth rate of operating costs 4.00% Tax rate 35.00% Discount rate 15.00% Thin Slab Minimill 0 1 2 3 4 5 6 7 8 9 10 11 12 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 Capacity(million of tons of steel) 0 0 0 Shipments (12A) - Hot-rolled sheets (HR) (12A) 0 0 0 0.25 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 - Cold-rolled sheets (CR) (12A)
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 4

Nucor2000_temp - Exhibit 12B Thin-slab Minimill HR CR...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online