BASD505 Assignment 3

BASD505 Assignment 3 - Z 200­Z(a)/10 400­Z(a)/10...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Z 200­Z(a)/10 400­Z(a)/10 300­Z(agg)/20 0.3Z(agg) MAC(a) MAC(b) MAC(Agg) MD 0 200 400 400 0 100 190 390 390 30 200 180 380 380 60 300 170 370 370 90 400 160 360 360 120 500 150 350 350 150 600 140 340 340 180 700 130 330 330 210 800 120 320 320 240 900 110 310 310 270 1000 100 300 300 300 1100 90 290 290 330 1200 80 280 280 360 1300 70 270 270 390 1400 60 260 260 420 1500 50 250 250 450 1600 40 240 240 480 1700 30 230 230 510 1800 20 220 220 540 1900 10 210 210 570 2000 0 200 200 600 2100 ­10 190 195 630 2200 ­20 180 190 660 2300 ­30 170 185 690 2400 ­40 160 180 720 2500 ­50 150 175 750 2600 ­60 140 170 780 2700 ­70 130 165 810 2800 ­80 120 160 840 2900 ­90 110 155 870 3000 ­100 100 150 900 3100 ­110 90 145 930 3200 ­120 80 140 960 3300 ­130 70 135 990 3400 ­140 60 130 1020 3500 ­150 50 125 1050 3600 ­160 40 120 1080 3700 ­170 30 115 1110 3800 ­180 20 110 1140 3900 ­190 10 105 1170 4000 ­200 0 100 1200 4100 ­210 ­10 95 1230 4200 ­220 ­20 90 1260 500 400 300 200 100 0 -100 0 200 600 1000 1400 180 400 800 1200 1600 2 500 400 300 200 100 0 1000*300/2 -100 0 200 600 1000 1400 1800 400 800 1200 1600 2 4300 4400 4500 4600 4700 4800 4900 5000 5100 5200 5300 5400 5500 5600 5700 5800 5900 6000 ­230 ­240 ­250 ­260 ­270 ­280 ­290 ­300 ­310 ­320 ­330 ­340 ­350 ­360 ­370 ­380 ­390 ­400 ­30 ­40 ­50 ­60 ­70 ­80 ­90 ­100 ­110 ­120 ­130 ­140 ­150 ­160 ­170 ­180 ­190 ­200 85 80 75 70 65 60 55 50 45 40 35 30 25 20 15 10 5 0 1290 1320 1350 1380 1410 1440 1470 1500 1530 1560 1590 1620 1650 1680 1710 1740 1770 1800 MAC(a) MAC(b) MAC(Agg) MD 0 600 1000 1400 1800 2200 2600 3000 3400 3800 4200 4600 5000 5400 5800 400 800 1200 1600 2000 2400 2800 3200 3600 4000 4400 4800 5200 5600 6000 1000*100/ 2 MAC(a) MAC(b) MAC(Agg) MD 00*300/2 1000*20 0 4000*200/2 600 1000 1400 1800 2200 2600 3000 3400 3800 4200 4600 5000 5400 5800 00 800 1200 1600 2000 2400 2800 3200 3600 4000 4400 4800 5200 5600 6000 AC(a) AC(b) AC(Agg) D AC(a) AC(b) AC(Agg) D Z 200­Z(a)/10 0.3Z MAC(a) MD 0 200 100 190 200 180 300 170 400 160 500 150 600 140 700 130 800 120 900 110 1000 100 0 30 60 90 120 150 180 210 240 270 300 350 300 250 200 150 100 50 0 0 100 200 300 400 500 600 700 800 900 1 0 100 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400 1500 400­Z(a)/10 MAC(b) 400 390 380 370 360 350 340 330 320 310 300 290 280 270 260 250 0.3Z MD 0 30 60 90 120 150 180 210 240 270 300 330 360 390 420 450 500 450 400 350 300 250 200 150 100 50 0 0 100 200 300 400 500 600 700 800 900 1100 1300 1000 1200 1 MAC(a) MD 37500 112500 150000 500 600 700 800 900 1000 150000 450000 MAC(b) MD 600 700 800 900 1100 1300 1500 1000 1200 1400 0 100 200 300 400 500 600 700 800 900 1000 1100 1200 1300 1400 1500 1600 1700 1800 1900 2000 8000­4Z MAC(e) 8000 7600 7200 6800 6400 6000 5600 5200 4800 4400 4000 3600 3200 2800 2400 2000 1600 1200 800 400 0 4000­4Z MAC(n) 4000 3600 3200 2800 2400 2000 1600 1200 800 400 0 ­400 ­800 ­1200 ­1600 ­2000 ­2400 ­2800 ­3200 ­3600 ­4000 4Z MD 0 400 800 1200 1600 2000 2400 2800 3200 3600 4000 4400 4800 5200 5600 6000 6400 6800 7200 7600 8000 10000 8000 6000 $/Unit 4000 2000 0 -2000 0 100 300 500 700 200 400 600 80 PV NPV 2000000 0.1 0 1 2 3 4 5 6 ­$12,000,000 $1,818,182 $1,652,893 $1,502,630 $1,366,027 $1,241,843 $1,128,948 $3,212,159 1500000 0 1 2 3 4 ­$12,000,000 $1,363,636 $1,239,669 $1,126,972 $1,024,520 ­$590,881 PV NPV 5 $931,382 6 $846,711 PV NPV 0 1 2 3 4 5 6 ­$12,000,000 $1,818,182 $1,652,893 $1,502,630 $1,366,027 $1,241,843 $1,128,948 $2,481,403 Emission (Z) MAC(e) MAC(n) MD 0 300 400 500 600 700 800 900 1100 1300 1500 1700 1900 1000 1200 1400 1600 1800 2000 7 8 9 10 11 12 13 14 15 $1,026,316 $933,015 $848,195 $771,087 $700,988 $637,262 $579,329 $526,663 $478,784 7 8 9 10 11 12 13 14 15 $769,737 $699,761 $636,146 $578,315 $525,741 $477,946 $434,497 $394,997 $359,088 7 8 9 10 11 12 13 14 15 $1,026,316 $933,015 $848,195 $771,087 $525,741 $477,946 $434,497 $394,997 $359,088 ...
View Full Document

Ask a homework question - tutors are online