{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

# ch16 - SOLUTIONS TO B EXERCISES E16-1B(1520 minutes 1...

This preview shows pages 1–7. Sign up to view the full content.

SOLUTIONS TO B EXERCISES E16-1B (15–20 minutes) 1. Cash (\$50,000,000 X 1.02) .............................. 51,000,000 Bonds Payable ......................................... 50,000,000 Premium on Bonds Payable ................... 1,000,000 Unamortized Bond Issue Costs ..................... 750,000 Cash .......................................................... 750,000 2. Cash ................................................................. 35,350,000 Bonds Payable ......................................... 35,000,000 Premium on Bonds Payable ................... 122,500 Paid-in Capital—Stock Warrants ............ 227,500 Value of bonds plus warrants (\$35,000,000 X 1.01) \$35,350,000 Value of warrants (35,000 X \$6.50) 227,500 Value of bonds \$35,122,500 3. Debt Conversion Expense ............................. 355,000 Bonds Payable ................................................ 60,000,000 Premium on Bonds Payable .......................... 155,000 Common Stock ......................................... 600,000 Paid-in Capital in Excess of Par ............. 59,555,000* Cash .......................................................... 355,000 *[(\$60,000,000 + \$155,000) – \$600,000] 16-1

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
E16-2B (15–20 minutes) (a) Interest Payable (\$900,000 X 4/6) ........................... 600,000 Interest Expense (\$900,000 X 2/6) + \$1,890 .............. 301,890 Discount on Bonds Payable ............................ 1,890 Cash (\$15,000,000 X 12% ÷ 2) .......................... 900,000 Calculations: Par value \$15,000,000 Issuance price 14,550,000 Total discount \$ 450,000 Months remaining 476 Discount per month \$945 (\$450,000 ÷ 476) Discount amortized \$1,890 (2 X \$945) (b) Bonds Payable ......................................................... 7,500,000 Discount on Bonds Payable ............................. 221,220 Common Stock (60,000 X \$1) ........................... 60,000 Paid-in Capital in Excess of Par ...................... 7,218,780* *(\$7,500,000 – \$221,220) – \$60,000 Calculations: Discount related to 1/2 of the bonds (\$450,000 X 1/2) \$225,000 Less: Discount amortized [(\$225,000 ÷ 476) X 8] 3,780 Unamortized bond discount \$221,220 E16-3B (10–20 minutes) Conversion recorded at book value of the bonds: Bonds Payable ................................................................. 5,600,000 Premium on Bonds Payable ........................................... 150,000 Preferred Stock (5,600 X 10 X \$1) .......................... 56,000 Paid-in Capital in Excess of Par (Common Stock) .................................................. 5,694,000 16-2
E16-4B (15–20 minutes) (a) Cash ................................................................... 26,500,000 Bonds Payable .......................................... 25,000,000 Premium on Bonds Payable .................... 1,500,000 (b) Bonds Payable .................................................. 10,000,000 Premium on Bonds Payable (Schedule 1) .................................................. 510,000 Common Stock, \$0.50 par (Schedule 2) .......................................... 100,000 Paid-in Capital in Excess of Par .............. 10,410,000 Schedule 1 Computation of Unamortized Premium on Bonds Converted Premium on bonds payable on July 1, 2006 \$1,500,000 Amortization for 2006 (\$1,500,000 ÷ 10 X 6/12) \$ 75,000 Amortization for 2007 (\$1,500,000 ÷ 10) 150,000 225,000 Premium on bonds payable on January 1, 2008 1,275,000 Bonds converted (10/25) 40% Unamortized premium on bonds converted \$ 510,000 Schedule 2 Computation of Common Stock Resulting from Conversion Number of shares convertible on January 1, 2006: Number of bonds (\$25,000,000 ÷ \$1,000) 25,000 Number of shares for each bond X 10 250,000 Stock split on January 1, 2007 X 2 Number of shares convertible after the stock split 500,000 % of bonds converted X 40% Number of shares issued 200,000 Par value/per share \$0.50 Total par value \$100,000 16-3

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
E16-5B (10–20 minutes) Interest Expense .............................................................. 153,395 Discount on Bonds Payable ................................... 3,395 [\$110,050 ÷ 162 = \$679; \$679 X 5] Cash (12% X \$2,500,000 X 1/2) ............................... 150,000 Bonds Payable ................................................................. 2,500,000 Loss on Retirement of Debt ........................................... 53,327** Discount on Bonds Payable (\$110,050 – \$3,395) ....... 106,655 Cash .......................................................................... 1,250,000 Common Stock (1,250 X 15 X 10) ........................... 187,500 Paid-in Capital in Excess of Par ............................. 1,009,172* *[\$1,250,000 – (\$106,655 X 1/2)] – \$187,500 **[\$1,250,000 – (\$106,655 X 1/2)] – \$1,250,000 16-4
E16-6B (25–35 minutes) (a) December 31, 2006 Bond Interest Expense .............................................. 56,667 Premium on Bonds Payable ..................................... 3,333 (\$100,000 X 1/15 X 6/12) Cash (\$1,000,000 X 12% X 6/12) ........................ 60,000 (b) January 1, 2007 Bonds Payable ........................................................... 400,000 Premium on Bonds Payable ..................................... 34,667 Common Stock (400 X 4 X \$5) .......................... 8,000 Paid-in Capital in Excess of Par ....................... 426,667 Total premium (\$1,000,000 X .10) \$100,000 Premium amortized (\$100,000 X 2/15) 13,333 Balance \$ 86,667 Bonds converted (\$400,000 ÷ \$1,000,000) 40% Related premium (\$86,667 X 40%) 34,667 16-5

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
E16-6B (Continued) (c) May 31, 2007 Bond Interest Expense .............................................. 18,889 Premium on Bonds Payable ..................................... 1,111 Bond Interest Payable ....................................... 20,000 (\$400,000 X 12% X 5/12) Bonds Payable ........................................................... 400,000 Premium on Bonds Payable ..................................... 33,556 Common Stock (400 X 4 X \$5) .......................... 8,000 Paid-in Capital in Excess of Par ....................... 425,556 Premium as of January 1, 2007, for \$400,000 of bonds \$34,667 \$34,667 ÷ 13 years remaining X 5/12 (1,111 ) Premium as of May 31, 2007, for \$400,000 of bonds \$33,556 (d) June 30, 2007 Bond Interest Expense .............................................. 11,333 Premium on Bonds Payable ..................................... 667**
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern