JJ09 - Present Value Flow Factor Total $80,000.7118 $56,944...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Chapter 9 Capital Budgeting and Other Long-Run Decisions E10. LO 3 a. Initial outlay $79,137 Annuity amount 22,500 Outlay ÷ annuity amount = PV of annuity factor 3.5172 Internal rate of return 13% b. Tanya should make the investment because its return of 13% is greater than the required return of 12%. E11. LO 4 Annual depreciation $50,000 ÷ 5 years $10,000.00 Annual tax savings $10,000 × .40 $4,000.00 Present value of $4,000 per year for 5 years at 12% $4,000 × 3.6048 $14,419.20
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Jiambalvo Managerial Accounting E12. LO 4 Year Income (Loss) 1 ($200,000) 2 (75,000) 3 250,000 4 400,000 The $200,000 loss in year 1 will offset income in year 3 resulting in a tax savings of $80,000 (i.e., $200,000 × 40% tax rate) in year 3. With respect to the $75,000 loss in year 2, $50,000 of it can be used to offset income in year 3 (resulting in a tax savings of $20,000 in year 3) and $25,000 of it can be used to offset income in year 4 (resulting in a tax savings of $10,000 in year 4). Cash
Background image of page 2
Background image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Present Value Flow Factor Total $80,000 .7118 $56,944 20,000 .7118 14,236 10,000 .6355 6,355 $77,535 E13. LO 2, 4 The annual cash inflow is $9,514, calculated as follows: Revenue $24,000 Less: Cost other than depreciation 11,000 Depreciation 4,286 Income before taxes 8,714 Less taxes at 40% 3,486 Net income 5,228 Plus depreciation 4,286 Cash flow $9,514 The net present value is positive, so the smoker should be purchased. Cash Present Value Flow Factor Total $9,514 4.2883 $40,798.89 (30,000) 1.0000 (30,000 .00 ) $ 10,798 .89 9-2 Chapter 9 Capital Budgeting Decisions E14. LO 6 The payback period is 5.5 years as follows: Cost $55,000 Cash inflows 10,000 Cost cash inflows = Payback period 5.5 years E15. LO 6 The accounting rate of return is 37.50%: Average income $75,000 Average investment ($400,000 ÷ 2) 200,000 Average income ÷ Average investment = Accounting rate of return 37.50% 9-3...
View Full Document

This note was uploaded on 05/12/2010 for the course ACG 5065 taught by Professor Asare during the Spring '08 term at University of Florida.

Page1 / 3

JJ09 - Present Value Flow Factor Total $80,000.7118 $56,944...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online