MonteCarlo - Industry Semiconductors Product Wafers(Chips Company United Microelectronics Corp Location Tainan Taiwan Currency US Dollars Year Cash

Info iconThis preview shows pages 1–5. Sign up to view the full content.

View Full Document Right Arrow Icon
Description Example: Capacity Expansion Type: Profit Enhancing Industry: Semiconductors Product: Wafers (Chips) Company: United Microelectronics Corp Location: Tainan, Taiwan Currency US Dollars Year Cash Flow Input 0 $5,000.00 Investment $5,000.00 million 1 $2,250.00 Output 0.6 million wafers per month 2 $2,250.00 Unit Revenue $4,500.00 per wafer 3 $2,250.00 Unit Cost $500.00 per wafer 4 $2,250.00 Annual Cost $150.00 million 5 $2,250.00 Salvage Value $500.00 million 6 $2,750.00 Interest Rate 25% per year Periods 6 years Output PW $1,771.78 million IRR 39.4% Story: United Microelectronics Corporation of Taiwan announced that it would spend  US$5 billion to build its third 12-inch wafer fab to produce semiconductors.  The  plant is to be located in Tainan, Taiwan and produce 50,000 wafers per month.
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Description Example: Capacity Expansion Type: Profit Enhancing
Background image of page 2
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 4
Background image of page 5
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Industry: Semiconductors Product: Wafers (Chips) Company: United Microelectronics Corp Location: Tainan, Taiwan Currency US Dollars Year Cash Flow Stochastic $5,000.00 Investment $5,000.00 million 1 $1,689.37 Output 0.52 million wafers per year UNIFORM 2 $1,689.37 Unit Revenue $3,904.64 per wafer NORMAL 3 $1,689.37 Unit Cost $579.12 per wafer UNIFORM 4 $1,689.37 Annual Cost $50.00 million FIXED 5 $1,689.37 Salvage Value $400.00 million HORIZON DE 6 $2,089.37 Interest Rate 25% per year Periods 6 years RANDBETWE Output PW $90.91 million IRR 25.8% Trial 1-206.32 2-1337.4 3-268.05 EPENDENT EEN NORMAL NORMINV UNIFORM RAND UNIFORM INRANDBETWEEN EXPONENTIA- LAMBDA*LN( 1 - RAND( ) ) LAMBA: An event occurs every Lamba periods of time Others e...
View Full Document

This note was uploaded on 05/12/2010 for the course EIN 6227 taught by Professor Hartman during the Fall '08 term at University of Florida.

Page1 / 5

MonteCarlo - Industry Semiconductors Product Wafers(Chips Company United Microelectronics Corp Location Tainan Taiwan Currency US Dollars Year Cash

This preview shows document pages 1 - 5. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online