02 ModelHW2 - Chemical plant, first processing year data...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Chemical plant, first processing year data Sales $1,500,000 Manufacturing Costs Direct Materials $150,000 Direct Labor $200,000 Overhead $100,000 Depreciation $200,000 Operating Expenses $150,000 Equipment Purchase $400,000 Borrowing to finance equipment $200,000 Increase in inventories $100,000 Decrease in acct receiveable $20,000 increase is wages payable $30,000 decrease in notes payable $40,000 income taxes $272,000 interest payment on financing $20,000 a) compute working capital requirement during project period Working capital requirement is increase in current assets and current liabilities. Increase in current assets: $80,000 increase in inventories - decrease in acc. Receiva Increase in current liabilities: $(10,000) increase in wages payable - decrease in notes pa Change in net working capital: $90,000 b) What is taxable income during the project period? Gross margin is sales - direct costs: $850,000 Operating income = gross margin - operating expenses - interest payments Operating income = $680,000 this is the taxable income c) What is net income during the project period?What is net income during the project period?...
View Full Document

This note was uploaded on 05/12/2010 for the course BUSINESS BS515 taught by Professor Johnson during the Fall '09 term at Drexel.

Page1 / 6

02 ModelHW2 - Chemical plant, first processing year data...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online