Chapter 6 Solutions

Chapter 6 Solutions - Exercise61(20minutes) 1....

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Exercise   6-1  (20 minutes) 1. The new income statement would be: Total Per Unit Sales (10,100 units). ........ $353,500 $35.00 Variable expenses. ..........   202,000       20.00     Contribution margin. ........ 151,500 $15.00 Fixed expenses. ...............   135,000     Net operating income. ...... $      16,500     You can get the same net operating income using the following  approach: Original net operating income. .... $15,000 Change in contribution margin  (100 units × $15.00 per unit). ....       1,500     New net operating income. .......... $16,500 2. The new income statement would be: Total Per Unit Sales (9,900 units). ............ $346,500 $35.00 Variable expenses. .............   198,000       20.00     Contribution margin. ........... 148,500 $15.00 Fixed expenses. .................   135,000     Net operating income. ........ $      13,500     You can get the same net operating income using the following  approach: Original net operating income. ............. $15,000  Change in contribution margin  (-100 units × $15.00 per unit). ...........     (1,500     ) New net operating income. .................. $13,500  
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Exercise 6-1  (continued) 3. The new income statement would be: Total Per Unit Sales (9,000 units). ....... $315,000 $35.00 Variable expenses. .......   180,000       20.00     Contribution margin. ..... 135,000 $15.00 Fixed expenses. ............   135,000     Net operating income. ... $                      0    Note: This is the company’s break-even point.
Background image of page 2
Exercise 6-2  (30 minutes) 1. The CVP graph can be plotted using the three steps outlined in the  text. The graph appears on the next page. Step 1. Draw a line parallel to the volume axis to represent the  total fixed expense. For this company, the total fixed expense is  $24,000. Step 2. Choose some volume of sales and plot the point  representing total expenses (fixed and variable) at the activity level  you have selected. We’ll use the sales level of 8,000 units. Fixed expenses. ...................................................... $ 24,000 Variable expenses (8,000 units × $18 per unit). .....   144,000     Total expense. ........................................................ $168,000 Step 3. Choose some volume of sales and plot the point  representing total sales dollars at the activity level you have  selected. We’ll use the sales level of 8,000 units again. Total sales revenue (8,000 units × $24 per unit). .... $192,000 2. The break-even point is the point where the total sales revenue  and the total expense lines intersect. This occurs at sales of 4,000  units. This can be verified as follows: Profit = Unit CM × Q − Fixed expenses = ($24 − $18) × 4,000 − $24,000 = $6 × 4,000 − $24,000 = $24,000− $24,000 = $0
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 05/16/2010 for the course ACC MG taught by Professor Dr.leiter during the Spring '10 term at Andrew Jackson.

Page1 / 19

Chapter 6 Solutions - Exercise61(20minutes) 1....

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online