Copy of Copy_of_Copy_of_Bartlett_Co._Financial_Analysis_1_

Copy of Copy_of_Copy_of_Bartlett_Co._Financial_Analysis_1_...

Info icon This preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
BARTLETT COMPANY IS 2009 % 2008 % Sales $3,074 1 $2,567 1 CGS 2,088 0.679 1,711 0.667 Gross Profit 986 0.321 856 0.333 OE: 0.000 0.000 Selling 100 0.033 108 0.042 G&A 194 0.063 187 0.073 Lease 35 0.011 35 0.014 Depr 239 0.078 223 0.087 Total OE 568 0.185 553 0.215 O Profit or EBIT 418 0.136 303 0.118 Interest 93 0.030 91 0.035 EBT 325 0.106 212 0.083 Taxes 94 0.031 64 0.025 Net Profit 231 0.075 148 0.058 PS Dividends 10 0.003 10 0.004 Earn avail CS 221 0.072 138 0.054 EPS 2.9 1.81 DPS 1.29 0.75 BARTLETT COMPANY BS ASSETS 2009 % 2008 % Current Assets Cash $363 0.101 $288 0.088 MS 68 0.019 51 0.016 AR 503 0.140 365 0.112 Inv 289 0.080 300 0.092 TCA 1,223 0.340 1,004 0.307 Gross FA Land & Build 2,072 0.576 1,903 0.582 Machinery 1,866 0.519 1,693 0.518 Furnitue 358 0.100 316 0.097 Vehicles 275 0.076 314 0.096 Other 98 0.027 96 0.029 Total Gross FA 4,669 1.298 4,322 1.322 Accumulated Depr 2,295 0.638 2,056 0.629 Net FA 2,374 0.660 2,266 0.693 Total Assets $3,597 1.000 3,270 1.000 LIAB % EQUITY Current Liab AP $382 0.106 $270 0.083
Image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
NP 79 0.022 99 0.030 Accruals 159 0.044 114 0.035 TCL 620 0.172 483 0.148 LTD 1,023 0.284 967 0.296 Total Liab 1,643 0.457 1,450 0.443 0.000 0.000 PS 200 0.056 200 0.061 CS 191 0.053 190 0.058 PAID in CAP 428 0.119 418 0.128 RE 1,135 0.316 1,012 0.309 TotAL SE 1,954 0.543 1,820 0.557 Total Lia & Equity $3,597 1.000
Image of page 2
Image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern