Copy of 320C09

Copy of 320C09 - Problem 9-18 1. Present income statements...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Problem 9-18 1. Present income statements (January, February, March) under (a) variable costing and (b) absorptio (a) Variable costing using a Standard Cost System P>S January Beginning Inventory 0 Units Produced 1,000 Goods Available for Sale 1,000 Units Sold 700 Ending Inventory 300 Per Unit Revenue $2,500 $1,750,000 Variable Costs Manufacturing Direct Materials From 9-19 $500 $350,000 Direct Labor From 9-19 100 70,000 MOH From 9-19 300 210,000 Total Variable Manufacturing Costs $900 $630,000 Mfg. Contribution Margin $1,600 $1,120,000 Operating Costs 600 420,000 Total Contribution Margin $1,000 $700,000 Fixed Costs Manufacturing Costs $400,000 Operating Costs 140,000 Total Fixed Costs $540,000 Net Income (Variable Costing) $160,000 (b) Absorption Costing using a Standard Cost System January Beginning Inventory 0 Units Produced 1,000 Goods Available for Sale 1,000 Units Sold 700 Ending Inventory 300 Per Unit Revenue $2,500 $1,750,000 Cost of Goods Sold Manufacturing Direct Materials From 9-19 $500 $350,000 Direct Labor From 9-19 $100 70,000 VMOH From 9-19 $300 210,000 1,000 $400 280,000 0 Total Cost of Goods Sold $910,000 Gross Profit $840,000 Operating Costs Variable $600 $420,000 Fixed 140,000 Total Operating Costs $560,000 Net Income (Absorption) $280,000 FMOH (using a denominator level of 1,000) Production-Volume Variance (All closed to COGS)
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
2. Explain the differences between (a) and (b) for January, February, and March. P>S January Net Income using Absorption Costing $280,000 Net Income using Variable Costing 160,000 Difference in Income Reported $120,000 Fixed Costs Reported on I/S using Variable Costing Manufacturing $400,000 Operating 140,000 Total FC using Variable Costing $540,000 Fixed Costs Reported on I/S using Absorbtion Costing Manufacturing (Includes PVV) $280,000 Operating 140,000 Total FC using Absorption Costing $420,000 Difference Accounted for $120,000 Physical Units in Ending Inventory 300 Fixed Costs in Ending Inventory -- Absorption Costing $120,000 Fixed Costs in Beginning Inventory -- Absorption Costing 0 Change in Fixed MOH Assigned to Inventory $120,000 Relationship: Absorption Costing Income - Variable Costing Income = FMOH in EI - The difference between Absorption Costing Income and Variable Costing Income is d FMOH costs into inventories as inventories increase (as in January) and out of invent decrease (as in March).
Background image of page 2
Problem 9-19 n costing. 1. Present income statements (January, February, March) P=S P<S February March 300 300 Beginning Inventory 800 1,250 Units Produced 1,100 1,550 Goods Available for Sale 800 1,500 Units Sold 300 50 Ending Inventory Per Unit $2,000,000 $3,750,000 Revenue $2,500 DM Costs Associated with Units Sold 500 Throughput Contribution $2,000 $400,000 $750,000 Other Costs 80,000 150,000 Variable With Production 240,000 450,000 Direct Labor $100 $720,000 $1,350,000 Mfg. Overhead 300 $1,280,000 $2,400,000 Variable With Sales 480,000 900,000 Operating Costs 600 $800,000 $1,500,000 Fixed Costs Manufacturing Costs
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 05/19/2010 for the course ACCT 320 taught by Professor Leese,w during the Spring '08 term at CSU Chico.

Page1 / 27

Copy of 320C09 - Problem 9-18 1. Present income statements...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online