Excel Solutions - Chapter 09

Fundamentals of Corporate Finance Standard Edition

Info iconThis preview shows pages 1–10. Sign up to view the full content.

View Full Document Right Arrow Icon
Chapter 9 Problems 1-23 Input boxes in tan Output boxes in yellow Given data in blue Calculations in red Answers in green
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Chapter 9 Question 1 Input area: Year Cash flow 0 $(4,800) 1 1,200 2 2,500 3 3,400 4 1,700 Output area: Payback period 2.32 A B C D E 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Background image of page 2
Chapter 9 Question 2 Input area: Annual cash inflow $840 # of years 8 Initial cost $3,000 . Output area: Payback period 3.57
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Chapter 9 Question 3 Input area: Year Cash Flow (A) Cash Flow (B) 0 $(50,000) $(70,000) 1 30,000 9,000 2 18,000 25,000 3 10,000 35,000 4 5,000 425,000 Required payback 3 Output area: Project A Payback 2.200 Project A Accept Project B Payback 3.002 Project B Reject
Background image of page 4
Chapter 9 Question 4 Input area: Annual cash inflows: Year 1 $7,000 Year 2 7,500 Year 3 8,000 Year 4 8,500 Discount rate 14% Initial cost $8,000 . Output area: Discounted payments: Year 1 $6,140.35 Year 2 $5,771.01 Year 3 $5,399.77 Year 4 $5,032.68 Payback period 1.32
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Chapter 9 Question 5 Input area: Annual cash flow $2,100 Discount rate 0% Initial cost $10,000 # of years 6 . Output area: Year 0 $(10,000.00) 1 2,100.00 2 2,100.00 3 2,100.00 4 2,100.00 5 2,100.00 6 2,100.00 Payback period 4.76 Discounted Cash Flow
Background image of page 6
Chapter 9 Question 6 Input area: Installation cost $15,000,000 # of years 4 Projected net income: Year 0 $1,416,000 Year 1 $1,868,000 Year 2 $1,562,000 Year 3 $985,000 . Output area: Average net income $1,457,750 Average book value $7,500,000 AAR 19.44%
Background image of page 7

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Chapter 9 Question 7 Input area: Required Return 18% Annual cash flows: Year 0 $(30,000) Year 1 $20,000 Year 2 $14,000 Year 3 $11,000 . Output area: IRR 26.48% Accept/Reject Accept
Background image of page 8
Question 8 Input area: Required Return 11% Required Return 30% Annual cash flows: Year 0 $(30,000) Year 1 $20,000 Year 2 $14,000
Background image of page 9

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 10
This is the end of the preview. Sign up to access the rest of the document.

This document was uploaded on 05/29/2010.

Page1 / 25

Excel Solutions - Chapter 09 - Chapter 9 Problems 1-23...

This preview shows document pages 1 - 10. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online