Excel Solutions - Chapter 09

# Fundamentals of Corporate Finance Standard Edition

This preview shows pages 1–10. Sign up to view the full content.

Chapter 9 Problems 1-23 Input boxes in tan Output boxes in yellow Given data in blue Calculations in red Answers in green

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 9 Question 1 Input area: Year Cash flow 0 \$(4,800) 1 1,200 2 2,500 3 3,400 4 1,700 Output area: Payback period 2.32 A B C D E 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Chapter 9 Question 2 Input area: Annual cash inflow \$840 # of years 8 Initial cost \$3,000 . Output area: Payback period 3.57

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 9 Question 3 Input area: Year Cash Flow (A) Cash Flow (B) 0 \$(50,000) \$(70,000) 1 30,000 9,000 2 18,000 25,000 3 10,000 35,000 4 5,000 425,000 Required payback 3 Output area: Project A Payback 2.200 Project A Accept Project B Payback 3.002 Project B Reject
Chapter 9 Question 4 Input area: Annual cash inflows: Year 1 \$7,000 Year 2 7,500 Year 3 8,000 Year 4 8,500 Discount rate 14% Initial cost \$8,000 . Output area: Discounted payments: Year 1 \$6,140.35 Year 2 \$5,771.01 Year 3 \$5,399.77 Year 4 \$5,032.68 Payback period 1.32

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 9 Question 5 Input area: Annual cash flow \$2,100 Discount rate 0% Initial cost \$10,000 # of years 6 . Output area: Year 0 \$(10,000.00) 1 2,100.00 2 2,100.00 3 2,100.00 4 2,100.00 5 2,100.00 6 2,100.00 Payback period 4.76 Discounted Cash Flow
Chapter 9 Question 6 Input area: Installation cost \$15,000,000 # of years 4 Projected net income: Year 0 \$1,416,000 Year 1 \$1,868,000 Year 2 \$1,562,000 Year 3 \$985,000 . Output area: Average net income \$1,457,750 Average book value \$7,500,000 AAR 19.44%

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 9 Question 7 Input area: Required Return 18% Annual cash flows: Year 0 \$(30,000) Year 1 \$20,000 Year 2 \$14,000 Year 3 \$11,000 . Output area: IRR 26.48% Accept/Reject Accept
Chapter 9 Question 8 Input area: Required Return 11% Required Return 30% Annual cash flows: Year 0 \$(30,000) Year 1 \$20,000 Year 2 \$14,000 Year 3 \$11,000 .

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern