Excel Project Shenita Book

Excel Project Shenita Book - College Expense and Resource...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
College Expense and Resource Pro Expenses Freshman Sophomore Junior  $6,125.00   $6,584.38   $7,078.20   8,750.00   $9,406.25   $10,111.72  Clothes  750.00   $806.25   $866.72  Entertainment  1,025.00   $1,101.88   $1,184.52  Miscellaneous  675.00   $725.63   $780.05  Total Expenses  $17,325.00   $18,624.38   $20,021.20  Resources Freshman Sophomore Junior Savings  $1,732.50   $1,862.44   $2,002.12  Parents  $3,465.00   $3,724.88   $4,004.24  Job  $1,732.50   $1,862.44   $2,002.12  Loans  $5,197.50   $5,587.31   $6,006.36  Scholarships  $5,197.50   $5,587.31   $6,006.36  Total Resources  $17,325.00   $18,624.38   $20,021.20  Assumptions Savings 10.00% Parents 20.00% Job 10.00% Loans 30.00% Scholarship 30.00% Annual Rate Increase 7.50%
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
ojections Senior Total  $7,609.07   $27,396.65   $10,870.10   $39,138.07   $931.72   $3,354.69   $1,273.35   $4,584.74   $838.55 
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 6

Excel Project Shenita Book - College Expense and Resource...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online