Case09_LoraineTurkenburg_2

Case09_LoraineTurkenburg_2 - CaseGrader 2007 Case 9 -...

Info iconThis preview shows pages 1–17. Sign up to view the full content.

View Full Document Right Arrow Icon
CaseGrader 2007 Case 9 - Developing a Financial Analysis Author Loraine Turkenburg Date 28-Jun-10
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
DO NOT DELETE-->
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 4
EFC04B1EA1008374 60wxu60t7ws7664930 knqzhmd!stqjdmatqf
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Loraine Turkenburg
Background image of page 6
Bent Cycling Loan Proposal 08/24/2010 Loan Conditions Amortizat Loan (PV) $750,000 Year Period Remaining Principal Annual Rate 7.50% 1 1 $750,000 Years 5 1 2 $718,746 Periods per Year 4 1 3 $686,907 Rate per Period (RATE) 1.88% 1 4 $654,470 Number of Periods (NPER) 20 2 5 $621,425 Period Payment (PMT) ($45,316) 2 6 $587,761 2 7 $553,465 2 8 $518,527 3 9 $482,933 3 10 $446,672 3 11 $409,731 3 12 $372,097 4 13 $333,758 4 14 $294,700 4 15 $254,909 4 16 $214,373 5 17 $173,076 5 18 $131,005 5 19 $88,145 5 20 $44,482 Interest and Principle Payme 1 2 3 NewLeaf  Paper
Background image of page 7

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Bent Cycling Loan Proposal 08/24/2010 Interest ($52,690) ($42,772) ($32,089) Principal ($128,575) ($138,492) ($149,175) Total ($181,264) ($181,264) ($181,264)
Background image of page 8
Bent Cycling Loan Proposal 08/24/2010
Background image of page 9

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Bent Cycling Loan Proposal 08/24/2010 tion Table Interest Payment Principal Payment Total Payment ($14,063) ($31,254) ($45,316) ($13,476) ($31,840) ($45,316) ($12,880) ($32,437) ($45,316) ($12,271) ($33,045) ($45,316) ($11,652) ($33,664) ($45,316) ($11,021) ($34,296) ($45,316) ($10,377) ($34,939) ($45,316) ($9,722) ($35,594) ($45,316) ($9,055) ($36,261) ($45,316) ($8,375) ($36,941) ($45,316) ($7,682) ($37,634) ($45,316) ($6,977) ($38,339) ($45,316) ($6,258) ($39,058) ($45,316) ($5,526) ($39,790) ($45,316) ($4,780) ($40,537) ($45,316) ($4,019) ($41,297) ($45,316) ($3,245) ($42,071) ($45,316) ($2,456) ($42,860) ($45,316) ($1,653) ($43,663) ($45,316) ($834) ($44,482) ($45,316) ents per Year 4 5 Total
Background image of page 10
Bent Cycling Loan Proposal 08/24/2010 ($20,583) ($8,188) ($156,322) ($160,682) ($173,076) ($750,000) ($181,264) ($181,264) ($906,322)
Background image of page 11

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Bent Cycling Loan Proposal 08/24/2010
Background image of page 12
Bent Cycling Loan Proposal 08/24/2010
Background image of page 13

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Bent Cycling Loan Proposal 08/24/2010 C8wxu04t1ws1008374 jmpyglc!rspiclzspe
Background image of page 14
Bent Cycling Loan Proposal 08/24/2010 Loraine Turkenburg
Background image of page 15

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Bent Cycling Depreciation of Assets
Background image of page 16
Image of page 17
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 08/23/2010 for the course AC 1270 taught by Professor Rac during the Spring '10 term at Lakeland Community College.

Page1 / 60

Case09_LoraineTurkenburg_2 - CaseGrader 2007 Case 9 -...

This preview shows document pages 1 - 17. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online