# Ch4 HW - B = .8 IGR% = 2805/42300 * .8 = 5.6022% 1-...

This preview shows pages 1–4. Sign up to view the full content.

Francis Roman Ch.4 12/15/2008 1. Given: sales = 19,000 assets = 9900 debt = 5100 costs = 13500 equity = 4800 net income = 5500 predict increase by 10% find the plug in variable Equiation: actual * 1.1 = 10% increase net income yr 2 - (equity yr 1 - equity yr 2) = plug Solution: sales = 20900 assets = 10890 debt = 5610 costs = 14850 equity = 5280 net income = 6050 plug = -5570 2. Given: solution from problem 1 half net income paid as dividends debt = 5100 equity = 4800 assets = 10890 Equiation: ARE = 1/2 net income debt + equity + ARE = total plug = total - assets Solution: .5 * net income = 3025 total = 12925 plug = -2035 6. Given: sales = 15180 assets = 11500 debt = 24900 costs = 10505 fixed = 3800 equity = 17400 taxable = 4675 total = 42300 total = 42300 taxes = (40%) 1870 net income = 2805 assets ans costs porportional to sales, debt + equity are not 20% dividend payout ratio no external financing, find IGR% Equiation: IGR% = ROA x B = (net income / assets) x B 1- (ROA x B) 1- (net income / assets) x B B = 1- dividend payout ratio Solution:

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: B = .8 IGR% = 2805/42300 * .8 = 5.6022% 1- (2805/42300 * .8) 8. Given: sales = 46000 assets = 24000 long term debt = 51000 costs = 29500 fixed = 92000 equity = 65000 taxable = 16500 total = 116000 total = 116000 taxes = (34%) 5610 net income = 10890 assets and costs are porportional to sales 30% dividend payout ratio constant debt-equity ratio find SGR% without new equity Equiation: SGR% = ROE x B = (net income / equity) x B 1- (ROE x B) 1- (net income / equity) x B B = 1- dividend payout ratio Solution: B = .7 SGR% = 10890/65000 * .7 = 13.2858% 1- (10890/65000 * .7) 14. Given: profit margin = 8.9% capital intensity ratio = .75 debt-equity ratio = .60 net income = 34000 dividends = 16000 Equiation: ARE = net income - dividends B = ARE /net income %ROE = PM *1/CIR * (1+debt-equity ratio) %SGR = ROE * B 1 - (ROE * B) Solution: ARE = 18000 B = .5294 %ROE = 18.987% %SGR = .18987 * .5294 = 11.1751% 1- (.18987 * .5294)...
View Full Document

## This note was uploaded on 04/03/2008 for the course FIN 100 taught by Professor Staff during the Spring '08 term at Pennsylvania State University, University Park.

### Page1 / 4

Ch4 HW - B = .8 IGR% = 2805/42300 * .8 = 5.6022% 1-...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online