PLD Historic data

PLD Historic data - PROLOGIS TRUST NYSE-PLD TIMELINESS...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
128 96 80 64 48 40 32 24 16 12 Percent shares traded 18 12 6 Target Price Range 2011 2012 2013 PROLOGIS TRUST NYSE-PLD 16.20 19.5 8.1 NMF 1.57 6.2% TIMELINESS 5 Lowered 9/26/08 SAFETY 3 Raised 1/16/09 TECHNICAL 5 Lowered 12/26/08 BETA 1.55 (1.00 = Market) 2011-13 PROJECTIONS Ann’l Total Price Gain Return High 50 (+210%) 36% Low 35 (+115%) 25% Insider Decisions FMAMJJASO to Buy 000000000 Options 401310010 to Sell 001100000 Institutional Decisions 1Q2008 2Q2008 3Q2008 to Buy 226 239 210 to Sell 178 173 219 Hld’s(000) 290879 287061 283631 High: 25.5 26.5 22.2 24.7 23.3 26.0 32.6 43.3 47.6 67.5 73.4 66.6 Low: 18.9 19.8 16.8 17.6 19.3 21.0 23.6 27.6 36.5 46.3 51.6 2.2 % TOT. RETURN 12/08 THIS VL ARITH. STOCK INDEX 1 yr. -76.3 -37.4 3 yr. -65.9 -26.7 5 yr. -46.2 -8.2 CAPITAL STRUCTURE as of 9/30/08 Total Debt $11097.9 mill. Due in 5 Yrs $2951.4 mill. Total Interest $665.0 mill. (Total interest coverage: 3.3x) (59% of Cap’l) No Defined Benefit Pension Plan Pfd Stock $350.0 mill. Pfd. Div’d $25.4 mill. Common Stock 262,652,000 shs. MARKET CAP: $4.3 billion (Large Cap) FUNDS FLOW ($mill.) 2005 2006 2007 Net Profit Plus Noncash charges 489.2 720.8 1225.0 Investments Repaid - - - - - - Net New Debt 4223.9 1709.0 2119.2 New Equity 2385.5 910.6 1037.8 Investments Funded 2560.7 3884.8 5213.9 Dividends Declared 297.4 399.3 472.6 FINANCIAL POSITION 12/31/06 12/31/07 Senior Debt 8386.9 10506.1 Subordinated Debt - - - - Sr Debt/Cap’l Funds 57.1 .59:1 Total Debt/Equity 1.31:1 1.41:1 PORTFOLIO CONDITION Year Ago Latest Non-Earn Assets—%/Invests. - - - - Cal- Full endar Year RENTAL REVENUES ($ mill.) Mar.31 Jun.30 Sep.30 Dec.31 2005 431.9 469.6 532.0 434.5 1868.0 2006 571.1 687.4 580.5 624.9 2463.9 2007 955.9 988.1 3460.8 799.9 6204.7 2008 1652.3 1514.8 1101.1 1081.8 5350 2009 1000 1100 1200 1200 4500 Cal- Full endar Year EARNINGS PER SHARE A Mar.31 Jun. 30 Sep. 30 Dec. 31 2005 .32 .44 .41 .22 1.39 2006 .61 .47 .46 1.17 2.71 2007 .84 .88 1.09 .35 3.16 2008 .71 .79 .15 .20 1.85 2009 .24 .24 .26 .26 1.00 Cal- Full endar Year QUARTERLY DIVIDENDS PAID B Mar.31 Jun.30 Sep.30 Dec.31 2005 .37 .37 .37 .37 1.48 2006 .40 .40 .40 .40 1.60 2007 .46 .46 .46 .46 1.84 2008 .517 .517 .517 .517 2.07 2009 .25 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 - - - - 11.01 12.30 12.42 13.14 12.83 13.86 13.53 12.94 13.95 14.35 14.82 21.08 - - - - .94 1.13 1.30 1.51 1.80 2.02 2.21 2.35 2.39 2.17 2.11 2.51 - - - - .56 .55 .63 d.04 .47 .56 .95 1.16 1.32 .73 1.08 1.39 - - - - .85 .93 1.01 1.08 1.27 1.31 1.35 1.39 1.42 1.44 1.46 1.48 - - - - 17.89 21.76 25.61 24.15 27.58 28.48 25.49 22.82 26.30 27.79 28.77 44.12 - - - - 64.59 81.42 93.68 117.36 123.42 161.83 165.29 175.88 178.15 180.18 185.79 243.78 - - - - 43.0% 31.0% 45.0% 68.0% 83.0% 43.0%
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.
Ask a homework question - tutors are online