Income, Balance, Cash for Moving Company

Income, Balance, Cash for Moving Company - 5 Star Moving...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
5 Star Moving Projected Income Statement Revenue Pre-startup EST Jan-09 Feb-09 Mar-09 Apr-09 Usage of Trucks Extra Large Box Large Box Medium Box Small Box Bubble Wrap 12'x80' Packing Paper 400 Sht 24"x36" Moving Tape Total Revenue 0 0 0 0 0 Cost of Sales Usage of Trucks Extra Large Box Large Box Medium Box Small Box Bubble Wrap 12'x80' Packing Paper 400 Sht 24"x36" Moving Tape Total Cost of Sales 0 0 0 0 0 Gross Profit 0 0 0 0 0 Gross Margin - % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Operating Expenses Over Head Salaries and Bonuses Maintenance Advertising Rent Other Total Operating Expenses 0 0 0 0 0 EBITDA 0 0 0 0 0 EBITDA/Revenues -% #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Depreciation Amortization EBIT 0 0 0 0 0 EBIT/Revenue - % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Interest Expense Pre-Tax Income 0 0 0 0 0 Pre-Tax Margin - % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! Income Taxes (35%) 0 0 0 0 0 Net Income 0 0 0 0 0 Net Margin - % #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
May-09 Jun-09 Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 Dec-09 2010 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 #DIV/0!
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 9

Income, Balance, Cash for Moving Company - 5 Star Moving...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online