ONSET Cap table0

ONSET Cap table0 - ONSET/Tally Up Capitalization Table...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
ONSET/Tally Up Capitalization Table Common Stock Founding Series A Extra Series A Options Series B Founders 1,625,000 100.0% 1,625,000 68.4% 1,625,000 61.9% 1,625,000 48.1% 1,625,000 31.1% Other 0 0.0% 0 0.0% 0 0.0% 0 0.0% 0 0.0% Total Common 1,625,000 100.0% 1,625,000 68.4% 1,625,000 61.9% 1,625,000 48.1% 1,625,000 31.1% Series A Preferred ONSET 0.0% 750,000 31.6% 750,000 28.6% 750,000 22.2% 750,000 14.4% ONSET - 2nd Tranche 250,000 9.5% 250,000 7.4% 250,000 4.8% Total Series A 0 0.0% 750,000 31.6% 1,000,000 38.1% 1,000,000 29.6% 1,000,000 19.1% Series B Preferred New Investor 800,000 15.3% ONSET 0.0% 800,000 15.3% Total Series B 0 0.0% 0 0.0% 1,600,000 30.6% Initial Option Pool 0 0 0.0% 0 0.0% 750,000 22.2% 750,000 14.4% New Option Pool 250,000 4.8% Option Pool 0 0.0% 0 0.0% 0 0.0% 750,000 22.2% 1,000,000 19.1%
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

Ask a homework question - tutors are online