New Project Analysis

New Project Analysis - 13-4 pg 472 cost total wc gtot rev...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 13-4 pg 472 cost total wc gtot rev cogs opex depr pre tax ni depr salvage book value gain tax net proc RcWC TCF CF 0 108,000 12500 120,500 5500 126,000 1 2 3 0 0 0 -44000 -44000 -44000 39765 54225 18075 4235 -10225 25925 1482.25 -3578.75 9073.75 2752.75 -6646.25 16851.25 42517.75 47578.75 34926.25 65000 8,435 56,565 19797.75 45,202 5500 50702.25 126,000 42517.75 47578.75 1.00 0.89 0.80 85628.5 0.71 ...
View Full Document

This note was uploaded on 09/08/2010 for the course BUS 170 at San Jose State.

Ask a homework question - tutors are online