Financial_Rough

Financial_Rough - SEDUCTION NIGHTCLUB Assumptions Percent...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
SEDUCTION NIGHTCLUB Assumptions Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 Percent of Max Occupants 50% 50% 50% 50% 50% 50% 60% 70% # of Patrons 300 300 300 300 300 300 360 420 Revenues: Comments Beverages: Beer 7.00 20% 4 Liquor 10.00 50% 4 Wine/Spritzers 8.00 30% 4 Food 15.00 50% 1 Parking 20.00 80% 1/3 Coat Check 3.00 30% 1 500.00 25% 1 Cover Charge 20.00 80% 1 Hot girls don't pay; No Cover for VIP Both Avg Price Apr-09 May-09 Jun-09 Jul-09 Aug-09 Sep-09 Oct-09 Nov-09 Private Parties 7,500.00 1 1 1 1 1 1 2 3 Cost of Goods Beverages: Beer 0.93 Liquor 2.45 Wine/Spritzers 2 Food 5 Price Per Patron % of Patron Min # per Patron VIP Bottle Service (2 bottle min) Price Per Patron
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Dec-09 Jan-10 Feb-10 Mar-10 2010 2011 2012 80% 90% 100% 100% 100% 100% 100% 480 540 600 600 7,200 7,200 7,200 Dec-09 Jan-10 Feb-10 Mar-10 2010 2011 2012 3 3 2 2 2 2 2
Background image of page 2
Income Statement Page 3 SEDUCTION NIGHTCLUB INCOME STATEMENT 01/31/10 02/28/10 03/31/10 04/30/10 Revenues Beverages: Beer 1,680.00 1,680.00
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 09/08/2010 for the course BUS 173C at San Jose State.

Page1 / 5

Financial_Rough - SEDUCTION NIGHTCLUB Assumptions Percent...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online