{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

副本campushotelcashbudgetdirectmethodhomework

副本campushotelcashbudgetdirectmethodhomework

Info icon This preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
REVENUE December January February March April May   Rooms 400000 300000 350000 250000 300000 350000   Food 600000 500000 525000 400000 500000 525000   Beverage 40000 30000 35000 25000 30000 35000   Telephone 8500 8000 7000 5000 8000 7000   Garage 30000 28000 28000 20000 29000 27000   Guests Services 5500 4500 4500 3500 4000 4500   Rents and Other Income 850  800 850 600 750 800   Audio Visual 33,000  25000 28000 19000 27000 28000 Total $896,300 $978,350 $723,100 $898,750 $977,300 OTHER INFORMATION IMPACTING RECEIPTS Management will sell van in in March for $5000 Ending cash balance at the end of December is 1000 does not apply to problem Uncollectable accounts 1.5 percent of total credit credit sales The university is expected to contribute $25,000 for capital expenditures January -June EXPENSES December January February March April May   Rooms Cleaning supplies 20000 15000 17500 12500 15000 17500 Guest room supplies 40000 30000 35000 25000 30000 35000 Rooms payroll expenses 120000 90000 105000 75000 90000 105000   Food Food Cost 192000 160000 168000 128000 160000 168000 Food Payroll 240000 200000 210000 160000 200000 210000 Food other expenses 48000 40000 42000 32000 40000 42000   Beverage Beverage Cost 6000 4500 5250 3750 4500 5250 Beverage Payroll 4000 3000 3500 2500 3000 3500 Beverage other expenses 4000 3000 3500 2500 3000 3500   Telephone Cost of Sales 5525 5200 4550 3250 5200 4550 Telephone Labor 2550 2400 2100 1500 2400 2100 Telephone other 425 400 350 250 400 350   Garage Garage Payroll 10500 9800 9800 7000 10150 9450 Garage Other  1500 1400 1400 1000 1450 1350
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.
  • Spring '10
  • WANG
  • 5th millennium, cash sales, Centuries in the future, Food Cash sales Beverage Cash sales Garage Cash sales Guest services Cash sales

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern