75years proposalzpayback 145000 1500060000 267years

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: ew machine costs $160,000 and has a predicted salvage value of $24,000 at the end of six years. If purchased, the in new machine will allow cash savings of $40,000 for each of the first three years, and $20,000 for each year of its replacing remaining six-year life. a molding machine Required: with a new What is the net present value of purchasing the new machine if the company has a required rate of return of 14%? Answer: Initial investment Salvage of old Diff: 3 Terms: Predicted Cash Flows Year(s) $(160,000) 0 20,000 0 PV Factor 1.000 1.000 PV of Cash Flows $(160,000) Annual o Annual o Save by n Salvage o Net pre net present value (NPV) method, required rate of return (RRR) Objective: 3 AACSB: Analytical skills 114) Supply the missing data for each of the following proposals: Initial investment Annual net cash inflow Life, in years Salvage value Payback period in years Internal rate of return Answer: Proposal A (a) $60,000 10 $0 (b) 12% Proposal B $62,900 (c) 6 $10,000 (d) 24% Proposal C $226,000 (e) 10 $0 5.65 (f) a. Annual cash inflow Present value factor for 10 years Initial investment b. Payback period = $339,000/$60,000 = 5.65 years c. Initial investment PV of salvage value ($10,000 × 0.275) Net PV of annual net cash inflow Annual cash inflow = $60,150/3.020 = $19,917.22 d. Payback = $62,900/$19,917.22 = 3.158 e. Annual net cash inflow = $226,000/5.650 = $40,000 f. PV factor for 10 years = $226,000/$40,000 = 5.650 Look up value 5.650 in PV of annuity table under 10 years and the internal rate of return is 12%. $ 60,000 × 5.650 $339,000 $62,900 (2,750) $60,150 Diff: 3 Terms: payback, internal rate-of-return (IRR) method Objective: 3, 4 AACSB: Analytical skills 115) Terrain Vehicle has received three proposals for its new vehiclepainting machine. Informati on on each proposal is as follows: Initial investment in equipment Working capital needed Annual cash saved by operations: Year 1 Year 2 Year 3 Year 4 Salvage value end of year: Year 1 Year 2 Year 3 Year 4 Working capital return...
View Full Document

This note was uploaded on 09/18/2010 for the course ACCT 424 taught by Professor All during the Spring '10 term at DeVry Long Beach.

Ask a homework question - tutors are online