ACC_561r3_Guillermo_Furniture_Budget

ACC_561r3_Guillermo_Furniture_Budget - Setup Information...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Setup Information Brian Lindquist 0.08 Peso? (1=Yes) 0 1.00 10.814 Mexican Pesos = 1.000 US Dollars Income Information-Current Standards Current Hi-Tech Broker Production Current Production = Sales Forecast Mid-Grade 2,585.00 3,878.00 3,878.00 Production can be increased by 50% and the broker also anticipates that same level High-End 517.00 776.00 776.00 Production can be increased by 50% Direct Materials ($)/Unit Mid-Grade 140.00 140.00 There are no material costs for brokered units High-End 250.00 250.00 250.00 Direct Labor ($/HR)/Unit 15.00 40.00 40.00 The labor rate is increased due to the technical skill level of operators Labor Time (Hrs)/Unit Mid-Grade 20.00 4.00 There are no labor times for brokered units and production times are 20% of original times High-End 30.00 4.00 4.00 Production times are now equal to the mid-grade level Direct Cost/Unit Mid-Grade 440.00 300.00 360.00 The Broker cost for Mid-Grade is based on net FOB destination including shipping/tariffs High-End 700.00 410.00 410.00 Price/Unit Mid-Grade 509.00 459.00 459.00 Prices are reduced by 10% because supply is increased High-End 879.00 789.00 789.00 Prices are reduced by 10% because supply is increased Plant Overhead/Yr Salaries 50,000 95,000 95,000 Need to add a 45,000 a year maintenance position for the equipment Utilities 9,000 27,000 4,502 Utilities are expected to be 3 x's current at full production (150% above current levels) based on units produced Benefits
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 10/05/2010 for the course ACC ACC561 taught by Professor David during the Spring '10 term at University of Phoenix.

Page1 / 9

ACC_561r3_Guillermo_Furniture_Budget - Setup Information...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online