Project Part 4

Project Part 4 - 0.15% Spread 10 year 0.52% Rstd 0.51% Rltd...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
A. Market Cap 219.66 Billion B. Short Term Debt 12,999.00 Long Term Debt 34,071.00 Total Equity 65,539.00 Total 112,609.00 WSD 0.12 WLD 0.3 WCE 0.58 C Beta 0.15 D. 6-Month rate 0.36% 10-Year rate 2.9570% E. Risk Free Rate 2.9570% Market Risk Premium 6% Beta 0.15 Rs 3.857% F. Bond Rating Aa2 Spread 1 year
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 0.15% Spread 10 year 0.52% Rstd 0.51% Rltd 3.47700% G. WACC 2.307% Part V Year CFL CFS-100-100 1 10 70 2 60 50 3 80 20 A NPV CFL ($23.13) NPV CFS ($19.77) B IRR CFL 18.13% IRR CFS 23.56% C Payback CFL 2.38 Payback CFS 1.6...
View Full Document

Ask a homework question - tutors are online