{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Answer of Chapter 17

Answer of Chapter 17 - PROBLEMS Prob 171A 1 DOANE INC...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
PROBLEMS Prob. 17–1A 1. DOANE INC. Comparative Income Statement For the Years Ended December 31, 2008 and 2007 Increase (Decrease ) 2008 2007 Amount Percent Sales ................................................. $ 91,500 $ 73,200 $ 18,300 25.0% Sales returns and allowances ........ 1,440 1,200 240 20.0% Net sales .......................................... $ 90,060 $ 72,000 $ 18,060 25.1% Cost of goods sold .......................... 50,400 42,000 8,400 20.0% Gross profit ...................................... $ 39,660 $ 30,000 $ 9,660 32.2% Selling expenses ............................. $ 16,560 $ 14,400 $ 2,160 15.0% Administrative expenses ................ 10,800 9,600 1,200 12.5% Total operating expenses ............... $ 27,360 $ 24,000 $ 3,360 14.0% Income from operations ................. $ 12,300 $ 6,000 $ 6,300 105.0% Other income ................................... 600 600 0 0.0% Income before income tax .............. $ 12,900 $ 6,600 $ 6,300 95.5% Income tax expense ........................ 2,880 1,440 1,440 100.0% Net income ....................................... $ 10,020 $ 5,160 $ 4,860 94.2% 2. The profitability has significantly improved. Net sales have increased by 25.1% over the 2007 base year. In addition, however, cost of goods sold, sell- ing expenses, and administrative expenses grew at a slower rate. Increasing sales combined with costs that increase at a slower rate results in strong earnings growth. In this case, net income grew 94.2% over the base year. 480
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Prob. 17–2A 1. DUSAN WATER SUPPLIES INC. Comparative Income Statement For the Years Ended December 31, 2008 and 2007 2008 2007 Amount Percent Amount Percent Sales .................................................... $ 255,000 102.0% $ 214,000 101.9% Sales returns and allowances ........... 5,000 2.0 4,000 1.9 Net sales ............................................. $ 250,000 100.0% $ 210,000 100.0% Cost of goods sold ............................. 142,500 57.0 121,800 58.0 Gross profit ......................................... $ 107,500 43.0 % $ 88,200 42.0 % Selling expenses ................................ $ 100,000 40.0% $ 50,400 24.0% Administrative expenses ................... 20,000 8.0 16,800 8.0 Total operating expenses .................. $ 120,000 48.0 % $ 67,200 32.0 % Income from operations .................... $ (12,500) (5.0)% $ 21,000 10.0% Other income ...................................... 6,250 2.5 4,200 2.0 Income before income tax ................. $ (6,250) (2.5)% $ 25,200 12.0% Income tax expense (benefit) ............ (2,500 ) 1.0 8,400 4.0 Net income (loss) ............................... $ (3,750 ) (1.5 )% $ 16,800 8.0 % 2. The net income as a percent of sales has declined. All the costs and expenses, other than selling expenses, have maintained their approximate cost as a percent of sales relationship between 2007 and 2008. Selling ex-
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}