wd 19-17 - Changing cells for each scenario are highlighted...

Info iconThis preview shows pages 1–5. Sign up to view the full content.

View Full Document Right Arrow Icon
Wilfredo De Leon b64751cf23f9822347ed44e7f07f3c2c0044a688.xls Scenario Summary 10/30/2010 Scenario Summary Current Values: Modest Sales Best Sales Worst Sales Assumes low sales Changing Cells: Oct 12,000 12,000 18,000 9,000 Nov 13,000 13,000 20,000 10,000 Dec 12,500 12,500 19,000 9,500 Result Cells: $B$5 $26,280.00 $26,280.00 $39,420.00 $19,710.00 $C$5 $28,470.00 $28,470.00 $43,800.00 $21,900.00 $D$5 $27,375.00 $27,375.00 $41,610.00 $20,805.00 Notes: Current Values column represents values of changing cells at time Scenario Summary Report was created.
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 4
Background image of page 5
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Changing cells for each scenario are highlighted in gray. Assumes modest sales Assumes high sales Wilfredo De Leon b64751cf23f9822347ed44e7f07f3c2c0044a688.xls 4thQtr 10/30/2010 Klassy Kow Ice Cream, Inc. Oct Nov Dec Total Units 12,000 13,000 12,500 37,500 Revenue $26,280.00 $28,470.00 $27,375.00 $82,125.00 Shakes and Malteds Forecast Fourth Quarter Projected Sales Modest Sales Page 3 12000 13000 12500 Best Sales Page 4 18000 20000 19000 Worst Sales Page 5 9000 10000 9500...
View Full Document

Page1 / 5

wd 19-17 - Changing cells for each scenario are highlighted...

This preview shows document pages 1 - 5. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online